| Revenue | NOK 13,2M | -6% |
| EBITDA | NOK 3M | +29% |
| Net profit | NOK 2,3M | +35% |
| Total assets | NOK 7,8M | +18% |
| Equity | NOK 3M | -2% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 450 | 23 291 | 17 387 | 14 040 | 13 246 |
| Staff expenses | −16 728 | −15 383 | −12 648 | −8 453 | −6 716 |
| EBITDA | 1 149 | 1 639 | 1 583 | 2 337 | 3 025 |
| Depreciation & amort. | −228 | −196 | −165 | −149 | −140 |
| EBIT | 920 | 1 444 | 1 417 | 2 188 | 2 885 |
| Net financials | −21 | −59 | 16 | −39 | 7 |
| Profit before tax | 900 | 1 385 | 1 433 | 2 150 | 2 893 |
| Tax | 208 | 311 | 324 | 476 | 639 |
| Net profit | 692 | 1 074 | 1 109 | 1 674 | 2 254 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 915 | 9 104 | 6 726 | 6 606 | 7 768 |
| Equity | 4 035 | 3 329 | 2 856 | 3 011 | 2 965 |
| Long-term debt | 1 075 | 975 | 908 | 803 | 0 |
| Short-term debt | 5 805 | 4 800 | 2 961 | 2 792 | 4 607 |
| Total debt | 6 880 | 5 775 | 3 869 | 3 595 | 4 803 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2023 | |
| Individual | 20.83% | 20.83% | 2023 | |
| Individual | 20.83% | 20.83% | 2023 | |
| Individual | 20.83% | 20.83% | 2023 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Rune Torstrup | Board of Directors | 0 companies |
| Knut Ingar Lerum | Board of Directors | 0 companies |
| Ørjan Eskeland | Board of Directors | 0 companies |