| Revenue | NOK 521K | +4% |
| EBITDA | NOK -69K | -871% |
| Net profit | NOK -103K | -143% |
| Total assets | NOK 737K | +1% |
| Equity | NOK 206K | -33% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 321 | 306 | 526 | 533 | 521 | 481 | 452 | 466 | 501 | 521 |
| Staff expenses | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 399 | −142 | 78 | 249 | 193 | 166 | 99 | 132 | 9 | −69 |
| Depreciation & amort. | −42 | −30 | −30 | −40 | −40 | −40 | −40 | −41 | −44 | −44 |
| EBIT | 357 | −172 | 47 | 209 | 153 | 126 | 59 | 90 | −35 | −113 |
| Net financials | −81 | −0 | −29 | −28 | −24 | −13 | −10 | −14 | −19 | −18 |
| Profit before tax | 276 | −173 | 19 | 181 | 129 | 112 | 49 | 76 | −54 | −132 |
| Tax | −259 | −46 | 1 | 37 | 28 | 25 | 11 | 17 | −12 | −29 |
| Net profit | 535 | −126 | 18 | 144 | 101 | 88 | 38 | 59 | −42 | −103 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 411 | 1 024 | 990 | 963 | 971 | 819 | 738 | 870 | 731 | 737 |
| Equity | 116 | −96 | −78 | 65 | 166 | 254 | 292 | 351 | 309 | 206 |
| Long-term debt | 7 009 | 80 | 81 | 101 | 96 | 90 | 85 | 80 | 61 | 32 |
| Short-term debt | 286 | 1 039 | 987 | 797 | 708 | 474 | 361 | 439 | 360 | 498 |
| Total debt | 7 295 | 1 120 | 1 068 | 898 | 804 | 565 | 446 | 518 | 422 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalseide & Fløysand As | Company | 90.0% | 90.0% | 2022 |
Vamada Invest As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Magne Vedvik | Chief Executive Officer | 0 companies |
| Arne Inge Dalseide | Board of Directors | 0 companies |
| Svein Fløysand | Board of Directors | 0 companies |