| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +78% |
| Net profit | NOK -8K | +78% |
| Total assets | NOK 123K | -8% |
| Equity | NOK 123K | -6% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 102 | 1 546 | 3 347 | 5 203 | 4 973 | 7 286 | 11 687 | 9 632 | 0 | 0 |
| Staff expenses | −81 | −518 | −898 | −825 | −985 | −855 | −973 | −249 | −0 | −0 |
| EBITDA | 176 | 218 | 262 | 1 430 | 1 154 | 527 | 1 479 | 1 182 | −37 | −8 |
| Depreciation & amort. | −22 | −155 | −172 | −561 | −515 | −388 | −1 160 | −719 | −0 | −0 |
| EBIT | 154 | 63 | 90 | 868 | 639 | 139 | 320 | 463 | −37 | −8 |
| Net financials | −1 | −19 | −51 | −94 | −78 | −100 | −96 | −91 | 1 | 0 |
| Profit before tax | 153 | 43 | 40 | 775 | 561 | 39 | 224 | 372 | −37 | −8 |
| Tax | −0 | −0 | −0 | 39 | 123 | 9 | 49 | 107 | −0 | −0 |
| Net profit | 153 | 43 | 40 | 735 | 438 | 30 | 175 | 265 | −37 | −8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 939 | 1 118 | 3 509 | 2 328 | 4 308 | 3 794 | 874 | 134 | 123 |
| Equity | 203 | 246 | 286 | 1 021 | 1 459 | 1 489 | 403 | 168 | 131 | 123 |
| Long-term debt | 0 | 424 | 249 | 2 158 | 501 | 2 461 | 1 874 | 0 | 0 | 0 |
| Short-term debt | 186 | 269 | 583 | 331 | 368 | 358 | 1 517 | 707 | 3 | 0 |
| Total debt | 186 | 693 | 832 | 2 488 | 869 | 2 819 | 3 391 | 707 | 3 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Interbuss As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Sigvard Hansen | Chief Executive Officer | 0 companies |
| Ardian Haziraj | Chairman | 0 companies |