| Revenue | NOK 3,3M | -67% |
| EBITDA | NOK -2M | -351% |
| Net profit | NOK -2,3M | -1824% |
| Total assets | NOK 4,4M | -35% |
| Equity | NOK 942K | -71% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 954 | 4 242 | 14 682 | 9 992 | 3 274 |
| Staff expenses | −736 | −967 | −2 920 | −0 | −1 187 |
| EBITDA | 56 | 257 | 4 947 | 810 | −2 032 |
| Depreciation & amort. | −958 | −976 | −954 | −964 | −896 |
| EBIT | −902 | −719 | 3 993 | −154 | −2 929 |
| Net financials | −491 | −578 | −354 | 1 | −5 |
| Profit before tax | −1 393 | −1 297 | 3 639 | −152 | −2 933 |
| Tax | −306 | −285 | 801 | −0 | −645 |
| Net profit | −1 086 | −1 012 | 2 838 | −119 | −2 288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 099 | 8 936 | 6 815 | 6 865 | 4 428 |
| Equity | 509 | 511 | 3 348 | 3 229 | 942 |
| Long-term debt | 7 091 | 7 087 | 1 270 | 614 | 957 |
| Short-term debt | 499 | 1 339 | 2 197 | 3 022 | 2 529 |
| Total debt | 7 591 | 8 426 | 3 467 | 3 636 | 3 486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |