| Revenue | NOK 18,7M | -5% |
| EBITDA | NOK -5,7M | +89% |
| Net profit | NOK -19,8M | +58% |
| Total assets | NOK 83,4M | +4% |
| Equity | NOK 20,5M | +578% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 3 116 | 5 654 | 4 698 | 5 999 | 16 606 | 20 047 | 19 602 | 18 654 |
| Staff expenses | −1 | −614 | −509 | −556 | −8 935 | −12 033 | −11 319 | −16 963 | −9 246 |
| EBITDA | −2 194 | 419 | 1 105 | −1 064 | −12 036 | −23 969 | −45 266 | −51 475 | −5 741 |
| Depreciation & amort. | −10 | −306 | −422 | −311 | −397 | −557 | −7 356 | −5 171 | −13 321 |
| EBIT | −2 204 | 113 | 683 | −1 375 | −12 433 | −24 527 | −52 621 | −56 646 | −19 062 |
| Net financials | 246 | −58 | −20 | −192 | −176 | −568 | −1 673 | −3 845 | −6 216 |
| Profit before tax | −1 959 | 55 | 663 | −1 567 | −12 609 | −25 095 | −54 294 | −60 491 | −25 278 |
| Tax | −0 | −0 | −0 | −0 | −3 449 | −5 520 | −11 945 | −13 304 | −5 453 |
| Net profit | −1 959 | 55 | 663 | −1 567 | −9 161 | −19 575 | −42 350 | −47 187 | −19 825 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 3 265 | 5 576 | 5 093 | 35 134 | 47 885 | 75 050 | 80 002 | 83 397 |
| Equity | −2 079 | −2 024 | −1 362 | 3 361 | 10 835 | 10 414 | 9 320 | 3 020 | 20 467 |
| Long-term debt | 0 | 0 | 0 | 721 | 11 531 | 25 282 | 53 591 | 62 593 | 60 176 |
| Short-term debt | 2 557 | 5 289 | 6 938 | 1 011 | 12 736 | 12 148 | 12 140 | 14 388 | 2 754 |
| Total debt | 2 557 | 5 289 | 6 938 | 1 732 | 24 267 | 37 430 | 65 730 | 76 981 | 62 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bertel O Steen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Martin Vik | Chief Executive Officer | 0 companies |
| Are Borvik Knutsen | Chief Executive Officer | 0 companies |
| Knut Aksel Melbye | Board of Directors | 0 companies |
| Reidar Johan Holtedahl | Board of Directors | 0 companies |
| Magnus Øverby | Chairman | 0 companies |
| Morten Jevne Krüger | Board of Directors | 0 companies |
| Rita Kristin Broch | Chairman | 0 companies |
| Simona Trombetta | Chairman | 0 companies |