| Revenue | NOK 1,6M | -1% |
| EBITDA | NOK 174K | -45% |
| Net profit | NOK 4K | -98% |
| Total assets | NOK 1,8M | -19% |
| Equity | NOK 481K | +1% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 528 | 553 | 812 | 1 518 | 1 375 | 1 798 | 1 558 | 1 581 | 1 566 |
| Staff expenses | −97 | −403 | −411 | −515 | −948 | −825 | −1 174 | −1 030 | −867 | −1 096 |
| EBITDA | −4 | −11 | 2 | 23 | 217 | 246 | 316 | 175 | 317 | 174 |
| Depreciation & amort. | −0 | −0 | −1 | −3 | −1 | −16 | −16 | −16 | −16 | −79 |
| EBIT | −4 | −11 | 1 | 19 | 216 | 230 | 300 | 159 | 301 | 94 |
| Net financials | 0 | 0 | −2 | 0 | 0 | −0 | 3 | 2 | −40 | −89 |
| Profit before tax | −4 | −11 | −0 | 20 | 216 | 230 | 302 | 161 | 262 | 5 |
| Tax | −0 | −0 | −3 | 5 | 48 | 51 | 66 | 36 | 58 | 1 |
| Net profit | −4 | −11 | 3 | 15 | 168 | 180 | 236 | 126 | 204 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 106 | 134 | 223 | 520 | 834 | 1 025 | 1 115 | 2 245 | 1 808 |
| Equity | 26 | 16 | 19 | 34 | 152 | 331 | 447 | 423 | 477 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 205 | 4 | 3 | 1 253 | 1 093 |
| Short-term debt | 51 | 90 | 115 | 189 | 363 | 298 | 574 | 690 | 515 | 234 |
| Total debt | 51 | 90 | 115 | 189 | 368 | 503 | 578 | 692 | 1 768 | 1 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grand Crew As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mihai Creteanu | Chief Executive Officer | 0 companies |
| Leonard Westergård Chaparian | Chairman | 0 companies |