| Revenue | NOK 22,5M | -4% |
| EBITDA | NOK 1,6M | +4% |
| Net profit | NOK 896K | +11% |
| Total assets | NOK 16,8M | -11% |
| Equity | NOK 9,2M | +0% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 162 | 27 254 | 27 593 | 23 324 | 22 486 |
| Staff expenses | −3 030 | −3 430 | −3 766 | −3 853 | −3 874 |
| EBITDA | 1 584 | 5 331 | 2 575 | 1 541 | 1 603 |
| Depreciation & amort. | −332 | −402 | −471 | −477 | −466 |
| EBIT | 1 252 | 4 928 | 2 104 | 1 063 | 1 137 |
| Net financials | 161 | −79 | −65 | −28 | 11 |
| Profit before tax | 1 413 | 4 849 | 2 039 | 1 035 | 1 148 |
| Tax | 311 | 1 067 | 449 | 228 | 252 |
| Net profit | 1 102 | 3 783 | 1 590 | 807 | 896 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 097 | 19 840 | 21 223 | 18 984 | 16 817 |
| Equity | 3 319 | 7 102 | 8 439 | 9 247 | 9 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 497 | 6 465 | 6 248 | 3 011 | 7 107 |
| Total debt | 10 778 | 12 738 | 12 784 | 9 737 | 7 574 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TM Deputy Member | Deputy Member | 2021 |
KE Deputy Member | Deputy Member | 2021 |
VØ Deputy Member | Deputy Member | 2021 |
EW Chief Executive Officer | Chief Executive Officer | 2015 |
LØ Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
HN Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Mørstad Storrusten | Deputy Member | 0 companies |
| Knut Erik Olsen | Deputy Member | 0 companies |
| Vidar Ødegaard | Deputy Member | 0 companies |
| Eirik Walan | Chief Executive Officer | 0 companies |
| Leif Øyvind Solemsli | Deputy Member | 0 companies |
| Hilde Nybråten | Deputy Member | 0 companies |
| Peter Andreas Müller | Board of Directors | 0 companies |
| Lars Christian Stensrud | Chairman | 0 companies |
| Per Herman Isachsen | Deputy Chairman | 0 companies |