| Revenue | NOK 0 | — |
| EBITDA | NOK -255K | -170% |
| Net profit | NOK 6,1M | +1741% |
| Total assets | NOK 41M | -14% |
| Equity | NOK 29,8M | +21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −2 | −1 | −0 |
| EBITDA | −103 | −86 | −219 | −94 | −255 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −103 | −86 | −219 | −94 | −255 |
| Net financials | 3 107 | 1 085 | 3 237 | 516 | 6 156 |
| Profit before tax | 3 005 | 999 | 3 018 | 422 | 5 901 |
| Tax | 661 | 398 | 105 | 93 | −154 |
| Net profit | 2 344 | 601 | 2 914 | 329 | 6 055 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 418 | 49 943 | 56 764 | 47 464 | 40 985 |
| Equity | 7 345 | 7 930 | 28 109 | 24 515 | 29 780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 845 | 15 768 | 21 987 | 15 327 | 9 205 |
| Total debt | 37 074 | 42 013 | 28 654 | 22 949 | 11 205 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
PA Chief Executive Officer | Chief Executive Officer | 2018 |
TM Deputy Member | Deputy Member | 2021 |
KA Deputy Member | Deputy Member | 2023 |
KE Deputy Member | Deputy Member | 2021 |
VØ Deputy Member | Deputy Member | 2021 |
LØ Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
HN Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Müller | Chief Executive Officer | 0 companies |
| Trond Mørstad Storrusten | Deputy Member | 0 companies |
| Kai Arne Kvale | Deputy Member | 0 companies |
| Knut Erik Olsen | Deputy Member | 0 companies |
| Vidar Ødegaard | Deputy Member | 0 companies |
| Leif Øyvind Solemsli | Deputy Member | 0 companies |
| Hilde Nybråten | Deputy Member | 0 companies |
| Lars Christian Stensrud | Chairman | 0 companies |
| Per Herman Isachsen | Deputy Chairman | 0 companies |
| Eirik Walan | Board of Directors | 0 companies |