| Revenue | NOK 10,7M | -8% |
| EBITDA | NOK 925K | +3% |
| Net profit | NOK 767K | +10% |
| Total assets | NOK 7,3M | +6% |
| Equity | NOK 4,8M | -5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 765 | 11 850 | 11 025 | 11 606 | 10 722 |
| Staff expenses | −1 520 | −2 006 | −1 975 | −2 440 | −2 298 |
| EBITDA | 1 592 | 1 448 | 1 094 | 897 | 925 |
| Depreciation & amort. | −34 | −30 | −32 | −25 | −4 |
| EBIT | 1 558 | 1 418 | 1 062 | 873 | 921 |
| Net financials | 32 | −2 | −5 | 25 | 62 |
| Profit before tax | 1 590 | 1 416 | 1 057 | 898 | 983 |
| Tax | 350 | 312 | 233 | 198 | 216 |
| Net profit | 1 240 | 1 104 | 824 | 700 | 767 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 668 | 5 768 | 6 374 | 6 936 | 7 348 |
| Equity | 2 422 | 3 527 | 4 351 | 5 051 | 4 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 052 | 2 241 | 2 023 | 1 884 | 2 530 |
| Total debt | 2 245 | 2 241 | 2 023 | 1 884 | 2 530 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TM Deputy Member | Deputy Member | 2021 |
KE Deputy Member | Deputy Member | 2021 |
VØ Deputy Member | Deputy Member | 2021 |
LØ Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
HN Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Mørstad Storrusten | Deputy Member | 0 companies |
| Knut Erik Olsen | Deputy Member | 0 companies |
| Vidar Ødegaard | Deputy Member | 0 companies |
| Leif Øyvind Solemsli | Chief Executive Officer | 0 companies |
| Hilde Nybråten | Deputy Member | 0 companies |
| Peter Andreas Müller | Board of Directors | 0 companies |
| Lars Christian Stensrud | Chairman | 0 companies |
| Per Herman Isachsen | Deputy Chairman | 0 companies |
| Eirik Walan | Board of Directors | 0 companies |