| Revenue | NOK 20,3M | -11% |
| EBITDA | NOK 1,3M | +35% |
| Net profit | NOK 744K | +35% |
| Total assets | NOK 12,9M | -5% |
| Equity | NOK 8,3M | -1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 518 | 26 413 | 23 840 | 22 968 | 20 335 |
| Staff expenses | −3 171 | −4 103 | −4 523 | −3 759 | −3 769 |
| EBITDA | 2 432 | 3 092 | 864 | 945 | 1 273 |
| Depreciation & amort. | −22 | −19 | −97 | −95 | −218 |
| EBIT | 2 410 | 3 073 | 767 | 850 | 1 055 |
| Net financials | 66 | −33 | −98 | −141 | −102 |
| Profit before tax | 2 476 | 3 041 | 668 | 709 | 953 |
| Tax | 545 | 669 | 147 | 156 | 210 |
| Net profit | 1 931 | 2 372 | 521 | 553 | 744 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 722 | 13 764 | 13 563 | 13 577 | 12 938 |
| Equity | 4 953 | 7 325 | 7 846 | 8 399 | 8 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 737 | 6 439 | 5 716 | 5 178 | 4 596 |
| Total debt | 4 768 | 6 439 | 5 716 | 5 178 | 4 596 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TM Deputy Member | Deputy Member | 2021 |
KE Deputy Member | Deputy Member | 2021 |
HB Chief Executive Officer | Chief Executive Officer | 2023 |
VØ Deputy Member | Deputy Member | 2021 |
LØ Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
HN Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Mørstad Storrusten | Deputy Member | 0 companies |
| Knut Erik Olsen | Deputy Member | 0 companies |
| Håvard Bøkko | Chief Executive Officer | 0 companies |
| Vidar Ødegaard | Deputy Member | 0 companies |
| Leif Øyvind Solemsli | Deputy Member | 0 companies |
| Hilde Nybråten | Deputy Member | 0 companies |
| Peter Andreas Müller | Board of Directors | 0 companies |
| Lars Christian Stensrud | Chairman | 0 companies |
| Per Herman Isachsen | Deputy Chairman | 0 companies |
| Eirik Walan | Board of Directors | 0 companies |