| Revenue | NOK 9,7M | -2% |
| EBITDA | NOK 748K | +2% |
| Net profit | NOK 578K | +15% |
| Total assets | NOK 6,4M | +6% |
| Equity | NOK 4,4M | -5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 488 | 11 377 | 9 915 | 9 875 | 9 718 |
| Staff expenses | −1 300 | −1 610 | −1 784 | −1 617 | −1 611 |
| EBITDA | 1 369 | 1 853 | 663 | 730 | 748 |
| Depreciation & amort. | −62 | −67 | −85 | −62 | −48 |
| EBIT | 1 308 | 1 786 | 578 | 669 | 700 |
| Net financials | 62 | −2 | −45 | −27 | 41 |
| Profit before tax | 1 370 | 1 784 | 533 | 641 | 741 |
| Tax | 301 | 393 | 117 | 141 | 163 |
| Net profit | 1 069 | 1 392 | 416 | 500 | 578 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 824 | 6 213 | 7 048 | 6 057 | 6 415 |
| Equity | 2 327 | 3 719 | 4 135 | 4 617 | 4 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 398 | 2 494 | 2 503 | 1 440 | 2 020 |
| Total debt | 2 497 | 2 494 | 2 913 | 1 440 | 2 020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TM Deputy Member | Deputy Member | 2021 |
KA Chief Executive Officer | Chief Executive Officer | 2016 |
KE Deputy Member | Deputy Member | 2021 |
VØ Deputy Member | Deputy Member | 2021 |
LØ Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
HN Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Mørstad Storrusten | Deputy Member | 0 companies |
| Kai Arne Kvale | Chief Executive Officer | 0 companies |
| Knut Erik Olsen | Deputy Member | 0 companies |
| Vidar Ødegaard | Deputy Member | 0 companies |
| Leif Øyvind Solemsli | Deputy Member | 0 companies |
| Hilde Nybråten | Deputy Member | 0 companies |
| Peter Andreas Müller | Board of Directors | 0 companies |
| Lars Christian Stensrud | Chairman | 0 companies |
| Per Herman Isachsen | Deputy Chairman | 0 companies |
| Eirik Walan | Board of Directors | 0 companies |