Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Intersport Vaset AS
AS
Active
Org 917635269
Panoramavegen 901, 2960
Røn
Retail sale of sporting equipment
·
NACE 4763
Est. 2016 · 9 years old
8 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of sporting equipment
/
Intersport Vaset AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
14M
10M
7M
3M
0M
2021: 11M
11M
2021
2022: 10M (-9% vs 2021)
10M
-9%
2022
2023: 10M (0% vs 2022)
10M
0%
2023
2024: 10M (0% vs 2023)
10M
0%
2024
2025: 9M (-10% vs 2024)
9M
-10%
2025
EBITDA
NOK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
9 450
9 718
9 875
9 915
11 377
Staff expenses
−1 673
−1 611
−1 617
−1 784
−1 610
EBITDA
609
748
730
663
1 853
Depreciation & amort.
−72
−48
−62
−85
−67
EBIT
537
700
669
578
1 786
Net financials
2
41
−27
−45
−2
Profit before tax
539
741
641
533
1 784
Tax
119
163
141
117
393
Net profit
420
578
500
416
1 392
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
6 954
6 415
6 057
7 048
6 213
Equity
4 315
4 395
4 617
4 135
3 719
Long-term debt
0
0
0
0
0
Short-term debt
2 639
2 020
1 440
2 503
2 494
Total debt
2 639
2 020
1 440
2 913
2 494
Financial ratios
5-year trend
EBITDA margin
6,4 %
This company
15,8 %
Market median
This company
Market median
59% below market
2021
2025
Equity ratio
62,1 %
This company
38,2 %
Market median
This company
Market median
63% above market
2021
2025
Return on equity
9,7 %
This company
18,4 %
Market median
This company
Market median
47% below market
2021
2025
Net profit margin
4,4 %
This company
8,1 %
Market median
This company
Market median
46% below market
2021
2025
Asset turnover
1,36×
This company
1,12×
Market median
This company
Market median
21% above market
2021
2025
Debt / equity
0,61×
This company
0,62×
Market median
This company
Market median
2% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Intersport Vaset AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network