| Revenue | NOK 14,8M | -12% |
| EBITDA | NOK 3M | +181% |
| Net profit | NOK 2,8M | +184% |
| Total assets | NOK 293,9M | +16% |
| Equity | NOK 266,6M | +10% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 013 | 17 318 | 17 877 | 16 719 | 14 780 |
| Staff expenses | −3 523 | −8 224 | −11 547 | −12 203 | −8 362 |
| EBITDA | 1 276 | 7 | −1 209 | −3 716 | 3 006 |
| Depreciation & amort. | −100 | −25 | −12 | −12 | −1 |
| EBIT | 1 177 | −19 | −1 221 | −3 727 | 3 005 |
| Net financials | 18 | −11 | −2 337 | −561 | 738 |
| Profit before tax | 1 195 | −30 | −3 557 | −4 288 | 3 743 |
| Tax | 277 | −1 228 | −763 | −930 | 925 |
| Net profit | 917 | 1 198 | −2 794 | −3 358 | 2 818 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 480 | 6 563 | 162 337 | 254 273 | 293 912 |
| Equity | 215 | 3 447 | 73 652 | 242 784 | 266 590 |
| Long-term debt | 0 | 0 | 83 001 | 0 | 0 |
| Short-term debt | 3 265 | 3 115 | 5 685 | 11 490 | 27 321 |
| Total debt | 3 265 | 3 115 | 88 686 | 11 490 | 27 321 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ES Chief Executive Officer | Chief Executive Officer | 2018 |
RC Deputy Member | Deputy Member | 2021 |
JS Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2021 | |
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.27% | 40.27% | 2024 | |
| Company | 20.44% | 20.44% | 2024 | |
| Company | 12.89% | 12.89% | 2024 | |
| Company | 10.47% | 10.47% | 2024 | |
| Company | 3.32% | 3.32% | 2024 | |
| Company | 3.25% | 3.25% | 2024 | |
| Company | 2.42% | 2.42% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Company | 1.11% | 1.11% | 2024 | |
| Company | 1.11% | 1.11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Strand | Chief Executive Officer | 0 companies |
| Ragnar Christie Halle | Deputy Member | 0 companies |
| Jørn Spakrud | Deputy Member | 0 companies |
| Christian Falck-Pedersen | Board of Directors | 0 companies |
| Peter Henrik Svarstad | Chairman | 0 companies |
| Andreas Tronstad | Board of Directors | 0 companies |
| Gunnar Naper | Board of Directors | 0 companies |
| John Dag Grimsen | Board of Directors | 0 companies |
| Petter Winther Borg | Board of Directors | 0 companies |
| Lars Martin Lunde | Deputy Chairman | 0 companies |
| Kristin Ellen Von Krogh Folge | Chairman | 0 companies |