| Revenue | NOK 534K | +6% |
| EBITDA | NOK 224K | -17% |
| Net profit | NOK 68K | -43% |
| Total assets | NOK 1M | -14% |
| Equity | NOK 24K | +152% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 239 | 261 | 967 | 83 | 160 | 315 | 445 | 505 | 534 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −8 | −0 |
| EBITDA | 125 | 107 | 33 | 40 | 48 | 101 | −128 | −84 | 268 | 224 |
| Depreciation & amort. | −0 | −77 | −81 | −62 | −55 | −55 | −69 | −46 | −53 | −53 |
| EBIT | 125 | 29 | −48 | −21 | −8 | 46 | −198 | −130 | 215 | 170 |
| Net financials | 0 | −46 | −45 | −58 | −33 | −43 | −52 | −63 | −95 | −102 |
| Profit before tax | 126 | −17 | −93 | −79 | −40 | 3 | −250 | −193 | 120 | 68 |
| Tax | 32 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 93 | −21 | −93 | −79 | −40 | 3 | −250 | −193 | 120 | 68 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 1 411 | 1 339 | 1 027 | 937 | 1 138 | 884 | 1 288 | 1 182 | 1 015 |
| Equity | 308 | 287 | 194 | 115 | 75 | 278 | 28 | −165 | −45 | 24 |
| Long-term debt | 101 | 1 097 | 1 045 | 871 | 828 | 775 | 691 | 1 108 | 1 000 | 924 |
| Short-term debt | 37 | 27 | 100 | 41 | 35 | 85 | 165 | 346 | 226 | 67 |
| Total debt | 137 | 1 124 | 1 145 | 912 | 862 | 860 | 856 | 1 453 | 1 226 | 991 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Davik As | Company | 33.3% | 33.3% | 2024 |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bakke | Chairman | 0 companies |
| Jonny Mikal Bakke | Board of Directors | 0 companies |