| Revenue | NOK 3,1M | -77% |
| EBITDA | NOK -6,4M | -825% |
| Net profit | NOK -113K | -245% |
| Total assets | NOK 30,9M | -4% |
| Equity | NOK 11,3M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 495 | 12 668 | 16 261 | 13 773 | 3 129 |
| Staff expenses | −5 194 | −7 034 | −9 963 | −9 718 | −6 953 |
| EBITDA | 3 453 | 269 | 99 | 889 | −6 448 |
| Depreciation & amort. | −2 | −57 | −259 | −454 | −492 |
| EBIT | 3 450 | 212 | −160 | 435 | −6 941 |
| Net financials | 3 992 | −240 | −236 | −334 | 6 798 |
| Profit before tax | 7 442 | −28 | −396 | 101 | −142 |
| Tax | 1 635 | −6 | −84 | 23 | −29 |
| Net profit | 5 807 | −22 | −312 | 78 | −113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 678 | 23 317 | 22 641 | 32 276 | 30 883 |
| Equity | 11 659 | 11 637 | 11 325 | 11 403 | 11 290 |
| Long-term debt | 9 804 | 7 510 | 8 240 | 14 144 | 16 448 |
| Short-term debt | 7 215 | 4 170 | 3 075 | 6 729 | 3 145 |
| Total debt | 17 019 | 11 680 | 11 315 | 20 873 | 19 593 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MW Chief Executive Officer | Chief Executive Officer | 2020 |
EB Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 18.33% | 18.33% | 2022 | |
| Company | 5.66% | 5.66% | 2022 | |
| Individual | 5.11% | 5.11% | 2022 | |
| Individual | 1.99% | 1.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Willumsen | Chief Executive Officer | 0 companies |
| Emma Bo-Young Käll | Chief Executive Officer | 0 companies |
| Lars Syse Christiansen | Chairman | 0 companies |
| Tor-Eivind Rugseth | Board of Directors | 0 companies |
| Carl Wiktor Schwarz | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |
| Asle Andersen | Board of Directors | 0 companies |
| Even Mælum Aas-Eng | Board of Directors | 0 companies |
| Dag Ramsberg | Chairman | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |