| Revenue | NOK 10,9M | +16% |
| EBITDA | NOK 8,7M | +45% |
| Net profit | NOK 4,7M | +46% |
| Total assets | NOK 38,3M | +15% |
| Equity | NOK 510K | +124% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 21 | 2 160 | 711 | 979 | 1 705 | 3 719 | 10 516 | 9 440 | 10 929 |
| Staff expenses | 21 | −0 | −0 | −153 | −153 | −153 | −230 | −638 | −1 164 | −1 191 |
| EBITDA | 244 | −393 | 1 278 | −242 | 241 | 1 494 | 1 870 | 8 996 | 6 025 | 8 715 |
| Depreciation & amort. | −1 068 | −1 336 | −1 463 | −1 609 | −1 902 | −1 840 | −1 284 | −1 511 | −1 595 | −1 595 |
| EBIT | −824 | −1 729 | −185 | −1 851 | −1 661 | −346 | 585 | 7 485 | 4 429 | 7 120 |
| Net financials | −467 | −456 | −435 | −455 | −5 471 | −422 | −373 | −521 | −901 | −1 092 |
| Profit before tax | −1 291 | −2 186 | −620 | −2 306 | −7 132 | −768 | 212 | 6 964 | 3 528 | 6 028 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 310 | 1 327 |
| Net profit | −1 291 | −2 186 | −620 | −2 306 | −7 132 | −768 | 212 | 6 964 | 3 218 | 4 701 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 618 | 26 243 | 26 176 | 24 244 | 17 684 | 18 768 | 18 053 | 36 402 | 33 400 | 38 304 |
| Equity | 491 | −1 695 | −2 314 | −4 620 | −11 752 | −12 521 | −12 309 | −5 344 | −2 127 | 510 |
| Long-term debt | 13 000 | 13 000 | 13 000 | 13 000 | 13 433 | 28 010 | 28 378 | 28 899 | 30 110 | 14 810 |
| Short-term debt | 12 128 | 14 938 | 15 490 | 15 864 | 16 004 | 3 278 | 1 984 | 12 848 | 5 417 | 22 984 |
| Total debt | 25 128 | 27 938 | 28 490 | 28 864 | 29 437 | 31 288 | 30 362 | 41 746 | 35 527 | 37 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frydenbygg Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sjur Ivar Langslet | Contact Person | 0 companies |
| Jon Utstein Kloster | Chairman | 0 companies |