| Revenue | NOK 544K | +52% |
| EBITDA | NOK 1K | +100% |
| Net profit | NOK -16K | +97% |
| Total assets | NOK 2,3M | -6% |
| Equity | NOK 590K | -3% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 569 | 692 | 1 146 | 1 199 | 987 | 162 | 1 497 | 358 | 544 |
| Staff expenses | −77 | −204 | −157 | −4 | −121 | −74 | −69 | −183 | −44 | −56 |
| EBITDA | 0 | 319 | 168 | 884 | 839 | 542 | −343 | 894 | −261 | 1 |
| Depreciation & amort. | −0 | −6 | −43 | −46 | −54 | −276 | −278 | −114 | −423 | −40 |
| EBIT | 0 | 313 | 126 | 837 | 785 | 266 | −621 | 781 | −684 | −39 |
| Net financials | 0 | −0 | −0 | −79 | −23 | −15 | 7 | −21 | −17 | 23 |
| Profit before tax | 0 | 313 | 126 | 758 | 762 | 251 | −614 | 760 | −701 | −16 |
| Tax | −0 | 76 | 30 | 192 | 173 | 55 | −58 | 84 | −84 | −0 |
| Net profit | 0 | 237 | 95 | 566 | 589 | 196 | −556 | 676 | −617 | −16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 534 | 565 | 1 462 | 1 569 | 2 263 | 1 190 | 2 471 | 2 462 | 2 324 |
| Equity | 21 | 258 | 353 | 918 | 1 208 | 1 104 | 548 | 1 224 | 607 | 590 |
| Long-term debt | 0 | 18 | 0 | 1 | 61 | 700 | 553 | 84 | 675 | 595 |
| Short-term debt | 109 | 258 | 212 | 543 | 301 | 460 | 89 | 1 163 | 1 181 | 1 139 |
| Total debt | 109 | 276 | 212 | 544 | 362 | 1 160 | 642 | 1 247 | 1 855 | 1 733 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øvre Dalen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pedersen | Board of Directors | 0 companies |
| Trine Elise Bøhn | Chairman | 0 companies |