| Revenue | NOK 1,1M | -67% |
| EBITDA | NOK -25K | -107% |
| Net profit | NOK -27K | -111% |
| Total assets | NOK 288K | -56% |
| Equity | NOK 152K | -15% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 563 | 403 | 1 604 | 1 195 | 1 489 | 2 006 | 1 417 | 3 228 | 1 053 |
| Staff expenses | −127 | −260 | −229 | −509 | −725 | −991 | −1 219 | −1 078 | −1 478 | −361 |
| EBITDA | 28 | −12 | 25 | 62 | 51 | 70 | 302 | −130 | 352 | −25 |
| Depreciation & amort. | −1 | −6 | −6 | −54 | −78 | −78 | −78 | −78 | −25 | −0 |
| EBIT | 27 | −18 | 18 | 8 | −27 | −8 | 223 | −208 | 327 | −25 |
| Net financials | −0 | −1 | −2 | −10 | −15 | −35 | −22 | −11 | −24 | −10 |
| Profit before tax | 27 | −19 | 17 | −2 | −42 | −43 | 201 | −219 | 303 | −34 |
| Tax | 7 | −1 | 4 | −0 | −9 | −9 | 44 | −48 | 67 | −7 |
| Net profit | 20 | −18 | 13 | −2 | −33 | −33 | 157 | −171 | 236 | −27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 59 | 82 | 497 | 395 | 492 | 603 | 297 | 650 | 288 |
| Equity | 29 | 12 | 25 | 23 | −10 | −43 | 114 | −57 | 179 | 152 |
| Long-term debt | 1 | 0 | 1 | 267 | 232 | 198 | 162 | 126 | 88 | 48 |
| Short-term debt | 63 | 47 | 57 | 207 | 174 | 338 | 327 | 229 | 382 | 88 |
| Total debt | 64 | 47 | 57 | 474 | 405 | 535 | 489 | 355 | 471 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Nielsen | Chief Executive Officer | 0 companies |