| Revenue | NOK 23,8M | +14% |
| EBITDA | NOK -711K | -291% |
| Net profit | NOK -1,1M | -1140% |
| Total assets | NOK 5,3M | +7% |
| Equity | NOK -1,3M | -686% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 027 | 10 489 | 18 991 | 20 990 | 23 845 |
| Staff expenses | −2 495 | −3 977 | −6 866 | −8 668 | −10 896 |
| EBITDA | 297 | 520 | −194 | 372 | −711 |
| Depreciation & amort. | −126 | −168 | −225 | −249 | −204 |
| EBIT | 171 | 352 | −419 | 123 | −914 |
| Net financials | −46 | −92 | −126 | −212 | −235 |
| Profit before tax | 125 | 260 | −545 | −89 | −1 149 |
| Tax | 27 | 57 | −21 | 3 | −0 |
| Net profit | 97 | 203 | −524 | −93 | −1 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 882 | 4 105 | 4 737 | 4 940 | 5 272 |
| Equity | 167 | 370 | −75 | −168 | −1 317 |
| Long-term debt | 848 | 1 667 | 2 631 | 2 247 | 2 111 |
| Short-term debt | 1 867 | 2 068 | 2 181 | 2 860 | 4 478 |
| Total debt | 2 715 | 3 735 | 4 812 | 5 107 | 6 589 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Individual | 25% | 25% | 2022 | |
| Individual | 25% | 25% | 2022 | |
| Company | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Otlo | Chief Executive Officer | 0 companies |
| Marius Otlo | Board of Directors | 0 companies |
| Mathias Mork | Board of Directors | 0 companies |