| Revenue | NOK 249K | -60% |
| EBITDA | NOK -514K | -205% |
| Net profit | NOK -610K | -240% |
| Total assets | NOK 2,3M | -3% |
| Equity | NOK -1,2M | -103% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 299 | 417 | 88 | 622 | 249 |
| Staff expenses | −213 | −1 101 | −271 | −0 | −435 |
| EBITDA | −256 | −1 334 | −1 267 | 490 | −514 |
| Depreciation & amort. | −35 | −35 | −35 | −35 | −35 |
| EBIT | −291 | −1 369 | −1 302 | 454 | −549 |
| Net financials | −32 | −34 | 15 | −18 | −62 |
| Profit before tax | −324 | −1 403 | −1 288 | 436 | −610 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −324 | −1 403 | −1 288 | 436 | −610 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 937 | 4 048 | 3 737 | 2 398 | 2 321 |
| Equity | 664 | 261 | −1 027 | −590 | −1 201 |
| Long-term debt | 400 | 400 | 400 | 415 | 0 |
| Short-term debt | 647 | 3 387 | 3 764 | 2 574 | 3 522 |
| Total debt | 1 047 | 3 787 | 4 164 | 2 989 | 3 522 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.08% | 40.08% | 2022 | |
| Company | 19.97% | 19.97% | 2022 | |
| Individual | 19.97% | 19.97% | 2022 | |
| Company | 19.97% | 19.97% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David Simonsen | Board of Directors | 0 companies |
| Roger Karlsen Søyland | Board of Directors | 0 companies |
| John Arne Opheim | Board of Directors | 0 companies |