| Revenue | NOK 61M | +12% |
| EBITDA | NOK 4,8M | +7% |
| Net profit | NOK 3,8M | +11% |
| Total assets | NOK 25,6M | +31% |
| Equity | NOK 10,9M | +44% |
| Employees | 25 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 2 515 | 8 790 | 16 770 | 21 042 | 17 690 | 26 546 | 37 392 | 54 396 | 61 018 |
| Staff expenses | −0 | −1 366 | −3 067 | −5 734 | −6 604 | −4 158 | −6 339 | −12 173 | −13 601 | −17 504 |
| EBITDA | 37 | 657 | 886 | 118 | −111 | 2 377 | 2 546 | 3 592 | 4 512 | 4 838 |
| Depreciation & amort. | −0 | −16 | −63 | −110 | −100 | −82 | −31 | −152 | −125 | −206 |
| EBIT | 37 | 641 | 823 | 8 | −211 | 2 295 | 2 515 | 3 440 | 4 387 | 4 632 |
| Net financials | 0 | −0 | −7 | −72 | −197 | −46 | 2 | −12 | 39 | 270 |
| Profit before tax | 37 | 641 | 816 | −64 | −408 | 2 249 | 2 517 | 3 428 | 4 426 | 4 902 |
| Tax | 10 | 173 | 191 | −16 | −90 | 495 | 553 | 754 | 975 | 1 079 |
| Net profit | 27 | 468 | 625 | −48 | −318 | 1 754 | 1 963 | 2 673 | 3 451 | 3 824 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1 164 | 4 630 | 5 390 | 2 571 | 6 872 | 9 446 | 11 906 | 19 491 | 25 578 |
| Equity | 57 | 498 | 548 | 499 | 181 | 1 935 | 3 898 | 3 571 | 7 581 | 10 932 |
| Long-term debt | 0 | 0 | 554 | 500 | 327 | 580 | 939 | 904 | 2 037 | 2 983 |
| Short-term debt | −7 | 667 | 3 528 | 4 391 | 2 063 | 4 357 | 4 609 | 7 430 | 9 873 | 11 663 |
| Total debt | −7 | 667 | 4 082 | 4 891 | 2 390 | 4 937 | 5 548 | 8 335 | 11 910 | 14 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vivify Gruppen As | Company | 100.0% | 100.0% | 2024 |
Alitas Holdings As | Company | 33.4% | 33.4% | 2022 |
So-Tec Holding As | Company | 33.3% | 33.3% | 2022 |
Bjerkan Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Næss Eidsaune | Chief Executive Officer | 0 companies |
| Eirik Løtveit Pedersen | Chairman | 0 companies |
| Kristian Solbu Bjerkan | Board of Directors | 0 companies |
| Britt Røed Lohne | Chairman | 0 companies |
| Trygve Aasland | Chairman | 0 companies |
| Valdas Pameditis | Chairman | 0 companies |