| Revenue | NOK 7M | +8% |
| EBITDA | NOK 362K | +169% |
| Net profit | NOK 195K | +123% |
| Total assets | NOK 1,2M | -3% |
| Equity | NOK -5K | +97% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 909 | 3 666 | 6 407 | 6 204 | 6 490 | 7 151 | 7 401 | 6 505 | 7 013 |
| Staff expenses | −0 | −2 152 | −2 719 | −3 829 | −3 636 | −3 607 | −3 842 | −3 841 | −4 524 | −3 982 |
| EBITDA | −52 | 289 | −272 | 186 | 446 | 640 | 571 | 397 | −526 | 362 |
| Depreciation & amort. | −0 | −72 | −135 | −153 | −218 | −219 | −311 | −281 | −298 | −164 |
| EBIT | −52 | 218 | −407 | 33 | 228 | 421 | 259 | 116 | −824 | 198 |
| Net financials | 0 | −8 | −6 | −14 | −24 | −23 | −9 | −3 | −2 | −3 |
| Profit before tax | −52 | 209 | −413 | 19 | 204 | 398 | 250 | 114 | −826 | 195 |
| Tax | −0 | 27 | −0 | −0 | −21 | 89 | 56 | 25 | 26 | −0 |
| Net profit | −52 | 182 | −413 | 19 | 224 | 309 | 194 | 88 | −853 | 195 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 1 304 | 952 | 1 102 | 1 563 | 2 184 | 1 901 | 2 022 | 1 279 | 1 241 |
| Equity | 48 | 230 | −183 | −164 | 60 | 370 | 564 | 652 | −201 | −5 |
| Long-term debt | 0 | 199 | 322 | 241 | 424 | 270 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 875 | 813 | 1 025 | 1 079 | 1 544 | 1 338 | 1 370 | 1 479 | 1 246 |
| Total debt | 0 | 1 073 | 1 135 | 1 266 | 1 503 | 1 814 | 1 338 | 1 370 | 1 479 | 1 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
HW | Chairman | 2015 | — | — |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yngvar Risanger Johansen | Chief Executive Officer | 0 companies |
| Simon Lesley Olsen | Board of Directors | 0 companies |
| Hugo Wee | Chairman | 0 companies |
| Hege Stange Aursland | Board of Directors | 0 companies |