| Revenue | NOK 7,9M | +159% |
| EBITDA | NOK 5M | +314% |
| Net profit | NOK 1,7M | +109% |
| Total assets | NOK 143,3M | -2% |
| Equity | NOK 86,1M | +1534% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 570 | 5 391 | 5 998 | 6 151 | 3 039 | 7 858 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −50 | −53 | −149 | −43 | 3 691 | 4 473 | 4 280 | −2 341 | 5 017 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 175 | −6 552 | −6 542 | −6 883 | −7 952 |
| EBIT | −1 | −50 | −53 | −149 | −43 | −3 484 | −2 079 | −2 261 | −9 224 | −2 935 |
| Net financials | −13 | −182 | −362 | −110 | −2 | −6 755 | −4 686 | −6 271 | −9 714 | −7 716 |
| Profit before tax | −14 | −232 | −414 | −259 | −45 | −10 239 | −6 765 | −8 533 | −18 938 | −10 651 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 329 |
| Net profit | −14 | −232 | −414 | −259 | −45 | −10 239 | −6 765 | −8 533 | −18 938 | 1 678 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 139 | 6 564 | 8 959 | 91 860 | 176 781 | 156 355 | 150 639 | 142 826 | 146 569 | 143 343 |
| Equity | 86 | 1 063 | 649 | 49 790 | 49 745 | 39 505 | 32 740 | 24 207 | 5 269 | 86 113 |
| Long-term debt | 1 864 | 3 983 | 7 895 | 25 563 | 114 609 | 115 979 | 116 228 | 117 827 | 140 196 | 55 088 |
| Short-term debt | 189 | 1 518 | 416 | 16 506 | 12 427 | 871 | 1 671 | 792 | 1 104 | 2 142 |
| Total debt | 2 053 | 5 501 | 8 310 | 42 070 | 127 036 | 116 850 | 117 899 | 118 618 | 141 301 | 57 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2025 | — | — |
ØR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IM Accountant | Accountant | 2015 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BL Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linstow As | Company | 100.0% | 100.0% | 2024 |
Flesland Property As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Bruvik | Deputy Member | 0 companies |
| Øyvind Ramberg | Chief Executive Officer | 0 companies |
| Ivar Magne Iversen | Accountant | 0 companies |
| Sverre Olav Handeland | Chief Executive Officer | 0 companies |
| Bård Løvaas | Deputy Member | 0 companies |
| Terje Neubeck Lorentzen | Chairman | 0 companies |
| Sverre Andlem Harnæs | Board of Directors | 0 companies |
| Knut Løken | Chairman | 0 companies |
| Tor Instanes | Board of Directors | 0 companies |
| Kine Mjaatvedt Bjørge | Board of Directors | 0 companies |
| Bodil Valland Steinhaug | Board of Directors | 0 companies |
| Nikolai Jansen | Board of Directors | 0 companies |