| Revenue | NOK 53,4M | +24% |
| EBITDA | NOK 28,3M | +50% |
| Net profit | NOK 1,2M | +124% |
| Total assets | NOK 404,6M | +3% |
| Equity | NOK 53M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 345 | 32 211 | 38 093 | 42 943 | 53 444 |
| Staff expenses | −13 | −0 | −0 | −0 | −0 |
| EBITDA | 18 290 | 24 887 | 27 404 | 18 801 | 28 259 |
| Depreciation & amort. | −7 081 | −9 917 | −9 385 | −9 598 | −9 924 |
| EBIT | 11 209 | 14 970 | 18 019 | 9 203 | 18 335 |
| Net financials | −4 501 | −7 682 | −10 409 | −15 663 | −16 809 |
| Profit before tax | 6 708 | 7 288 | 7 610 | −6 459 | 1 527 |
| Tax | 1 347 | 1 668 | 1 674 | −1 421 | 336 |
| Net profit | 5 361 | 5 620 | 5 936 | −5 038 | 1 191 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 414 437 | 401 679 | 380 674 | 391 176 | 404 558 |
| Equity | 65 244 | 60 863 | 56 799 | 51 761 | 52 952 |
| Long-term debt | 327 657 | 321 355 | 314 538 | 300 587 | 6 478 |
| Short-term debt | 21 536 | 19 461 | 9 337 | 38 828 | 345 128 |
| Total debt | 349 193 | 340 816 | 323 875 | 339 415 | 351 607 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Viken | Chief Executive Officer | 0 companies |
| Marius Leonardsen | Chief Executive Officer | 0 companies |
| Tom-Erik Holte | Board of Directors | 0 companies |
| Helge Christian Haugen | Chairman | 0 companies |
| Hege Tandsether Berg-Knutsen | Board of Directors | 0 companies |
| Roar Reitan | Board of Directors | 0 companies |
| Magne Søvde | Board of Directors | 0 companies |