| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | +93% |
| Net profit | NOK -6K | +95% |
| Total assets | NOK 42K | -97% |
| Equity | NOK 30K | +103% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 313 | 449 | 704 | 579 | 538 | 335 | 119 | 0 | 0 |
| Staff expenses | −0 | −0 | −1 | −56 | −669 | −80 | −2 | −104 | −1 | −0 |
| EBITDA | −30 | 41 | 22 | 57 | −86 | −3 | −940 | −463 | −79 | −6 |
| Depreciation & amort. | −0 | −0 | −4 | −58 | −81 | −76 | −54 | −0 | −35 | −0 |
| EBIT | −30 | 41 | 19 | −2 | −167 | −79 | −995 | −463 | −114 | −6 |
| Net financials | −1 | −2 | −2 | −30 | −32 | −24 | 0 | −0 | 0 | 0 |
| Profit before tax | −31 | 39 | 17 | −31 | −198 | −103 | −995 | −464 | −114 | −6 |
| Tax | −10 | 10 | 1 | 12 | −5 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 | 29 | 16 | −44 | −193 | −103 | −995 | −464 | −114 | −6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 252 | 812 | 1 415 | 2 674 | 1 965 | 1 288 | 1 653 | 1 568 | 42 |
| Equity | 0 | 29 | 45 | 2 | −191 | −294 | −1 289 | −758 | −872 | 30 |
| Long-term debt | 0 | 155 | 705 | 1 235 | 2 045 | 1 950 | 1 950 | 2 812 | 2 875 | 0 |
| Short-term debt | 325 | 68 | 61 | 178 | 820 | 309 | 627 | 540 | 506 | 12 |
| Total debt | 325 | 223 | 766 | 1 413 | 2 865 | 2 259 | 2 577 | 3 352 | 3 381 | 12 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Omar Bensaid | Chairman | 0 companies |