| Revenue | NOK 11,9M | +36% |
| EBITDA | NOK 1M | +242% |
| Net profit | NOK 997K | +234% |
| Total assets | NOK 3,7M | +4% |
| Equity | NOK 2,9M | +325% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 1 986 | 4 647 | 8 822 | 8 075 | 7 755 | 7 462 | 8 309 | 8 733 | 11 920 |
| Staff expenses | −0 | −488 | −1 486 | −2 256 | −1 573 | −1 862 | −2 500 | −2 438 | −2 940 | −3 833 |
| EBITDA | 54 | −299 | −725 | −1 086 | 521 | 432 | 473 | 90 | −732 | 1 039 |
| Depreciation & amort. | −0 | −76 | −123 | −152 | −152 | −152 | −86 | −63 | −40 | −61 |
| EBIT | 54 | −375 | −848 | −1 237 | 369 | 280 | 387 | 27 | −773 | 978 |
| Net financials | 0 | 2 | 2 | 1 | 4 | 7 | 384 | 349 | 30 | 19 |
| Profit before tax | 54 | −373 | −846 | −1 237 | 372 | 288 | 771 | 376 | −742 | 997 |
| Tax | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 42 | −373 | −846 | −1 237 | 372 | 288 | 771 | 376 | −742 | 997 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 756 | 1 106 | 1 518 | 1 956 | 2 086 | 2 875 | 3 161 | 3 571 | 3 721 |
| Equity | 81 | −291 | −1 137 | −2 374 | −2 001 | −1 714 | −943 | −566 | −1 309 | 2 948 |
| Long-term debt | 0 | 0 | 0 | 3 261 | 3 261 | 3 261 | 3 261 | 3 261 | 3 261 | 0 |
| Short-term debt | 34 | 1 047 | 2 243 | 631 | 697 | 539 | 557 | 467 | 1 619 | 773 |
| Total debt | 34 | 1 047 | 2 243 | 3 892 | 3 958 | 3 800 | 3 817 | 3 728 | 4 880 | 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grans Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Gran | Chief Executive Officer | 0 companies |
| Ellen Kristine Gran | Chairman | 0 companies |