| Revenue | NOK 5,8M | -9% |
| EBITDA | NOK 1,2M | +82% |
| Net profit | NOK 215K | +83% |
| Total assets | NOK 17,7M | +12% |
| Equity | NOK 2,6M | +9% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 851 | 2 245 | 2 359 | 1 292 | 1 741 | 2 168 | 2 556 | 2 852 | 6 359 | 5 790 |
| Staff expenses | −459 | −1 127 | −651 | −470 | −1 033 | −1 441 | −1 485 | −1 839 | −2 864 | −2 692 |
| EBITDA | −44 | 227 | −928 | 70 | −914 | 225 | 368 | 652 | 665 | 1 209 |
| Depreciation & amort. | −0 | −103 | −99 | −99 | −99 | −116 | −168 | −172 | −218 | −443 |
| EBIT | −44 | 124 | −1 027 | −29 | −1 013 | 109 | 200 | 480 | 447 | 765 |
| Net financials | 0 | −39 | −153 | −134 | −101 | −101 | −138 | −181 | −329 | −550 |
| Profit before tax | −44 | 85 | −1 180 | −162 | −1 114 | 7 | 62 | 300 | 117 | 215 |
| Tax | −0 | 10 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −44 | 75 | −1 178 | −162 | −1 114 | 7 | 62 | 300 | 117 | 215 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 491 | 4 785 | 3 787 | 4 381 | 5 051 | 7 663 | 8 950 | 13 240 | 15 763 | 17 689 |
| Equity | 1 956 | 2 031 | 853 | 690 | −424 | −416 | 1 923 | 2 223 | 2 340 | 2 555 |
| Long-term debt | 0 | 2 316 | 2 367 | 2 956 | 3 971 | 6 844 | 4 826 | 7 864 | 8 163 | 12 184 |
| Short-term debt | 535 | 438 | 567 | 734 | 1 504 | 1 235 | 2 201 | 3 153 | 5 259 | 2 950 |
| Total debt | 535 | 2 754 | 2 934 | 3 690 | 5 475 | 8 079 | 7 027 | 11 018 | 13 422 | 15 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sør-Varanger Invest As | Company | 34.7% | 34.7% | 2022 |
Sør-Varanger Eiendom As | Company | 32.3% | 32.3% | 2022 |
Parnasset Invest As | Company | 30.4% | 30.4% | 2022 |
Lisa Henriksen Holding As | Company | 2.6% | 2.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bror Jonny Bergman | Chief Executive Officer | 0 companies |
| Ketil Andreassen | Chief Executive Officer | 0 companies |
| Eilif Johannesen | Board of Directors | 0 companies |
| Greger Mannsverk | Chairman | 0 companies |
| Jan Tore Jørgensen | Board of Directors | 0 companies |