| Revenue | NOK 6,3M | +52% |
| EBITDA | NOK 4,7M | +69% |
| Net profit | NOK 3,3M | +78% |
| Total assets | NOK 21M | +26% |
| Equity | NOK 9,3M | +5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 715 | 2 960 | 2 918 | 3 186 | 3 091 | 2 582 | 2 586 | 3 380 | 4 142 | 6 312 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 103 | 2 068 | 1 767 | 2 172 | 2 058 | 1 454 | 1 530 | 1 559 | 2 775 | 4 676 |
| Depreciation & amort. | −165 | −165 | −165 | −165 | −165 | −165 | −166 | −219 | −267 | −353 |
| EBIT | 938 | 1 903 | 1 603 | 2 007 | 1 893 | 1 289 | 1 364 | 1 340 | 2 507 | 4 324 |
| Net financials | −144 | −18 | −22 | 7 | −92 | −106 | −121 | −103 | −94 | −33 |
| Profit before tax | 795 | 1 885 | 1 580 | 2 015 | 1 801 | 1 183 | 1 243 | 1 237 | 2 414 | 4 290 |
| Tax | 82 | 409 | 307 | 388 | 396 | 260 | 273 | 272 | 531 | 944 |
| Net profit | 712 | 1 476 | 1 273 | 1 626 | 1 405 | 922 | 970 | 965 | 1 883 | 3 346 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 391 | 17 142 | 14 798 | 14 596 | 14 557 | 14 986 | 15 153 | 15 655 | 16 660 | 20 971 |
| Equity | 4 678 | 6 154 | 6 976 | 7 254 | 7 437 | 7 607 | 8 577 | 8 758 | 8 886 | 9 342 |
| Long-term debt | 10 080 | 9 498 | 7 190 | 5 572 | 1 700 | 1 747 | 5 149 | 5 402 | 2 992 | 5 704 |
| Short-term debt | 633 | 781 | 631 | 1 770 | 5 420 | 5 632 | 1 427 | 1 495 | 4 781 | 5 925 |
| Total debt | 10 713 | 10 279 | 7 821 | 7 342 | 7 120 | 7 379 | 6 576 | 6 897 | 7 773 | 11 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØE Deputy Member | Deputy Member | 2017 | — | — |
VR Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otvenge Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Erling Tvenge | Deputy Member | 0 companies |
| Victor Rosenlind | Contact Person | 0 companies |
| Olav Tvenge | Chairman | 0 companies |