| Revenue | NOK 53K | -97% |
| EBITDA | NOK -1,4M | -692% |
| Net profit | NOK -4M | -110% |
| Total assets | NOK 21,2M | -1% |
| Equity | NOK 5,4M | +130% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 400 | 190 | 121 | 180 | 253 | 647 | 767 | 1 804 | 53 |
| Staff expenses | −0 | −1 | 39 | −0 | −0 | −0 | −384 | −309 | −673 | −1 015 |
| EBITDA | −1 | −66 | −609 | −5 | −33 | −52 | 98 | 195 | −173 | −1 368 |
| Depreciation & amort. | −17 | −103 | −475 | −490 | −970 | −971 | −1 172 | −1 513 | −1 493 | −2 069 |
| EBIT | −19 | −170 | −1 084 | −495 | −1 003 | −1 023 | −1 075 | −1 318 | −1 665 | −3 437 |
| Net financials | −2 | 1 | −42 | −133 | −257 | −51 | 17 | −26 | −259 | −605 |
| Profit before tax | −20 | −169 | −1 126 | −628 | −1 259 | −1 074 | −1 058 | −1 344 | −1 924 | −4 042 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 | −169 | −1 126 | −628 | −1 259 | −1 074 | −1 058 | −1 344 | −1 924 | −4 042 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 927 | 6 643 | 6 733 | 8 598 | 9 837 | 11 583 | 17 075 | 21 385 | 21 239 |
| Equity | 4 | −165 | 2 571 | 2 432 | 2 185 | 2 296 | 1 238 | 3 894 | 2 370 | 5 448 |
| Long-term debt | 0 | 0 | 3 250 | 3 250 | 4 318 | 6 525 | 5 914 | 5 416 | 4 025 | 4 103 |
| Short-term debt | 151 | 1 091 | 822 | 1 051 | 2 095 | 1 016 | 4 431 | 7 766 | 14 990 | 11 688 |
| Total debt | 151 | 1 091 | 4 072 | 4 301 | 6 413 | 7 541 | 10 346 | 13 181 | 19 015 | 15 792 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecount As | Company | 18.0% | 18.0% | 2022 |
| Individual | 14.7% | 14.7% | 2022 | |
BUNTA AS | Company | 14.0% | 14.0% | 2022 |
Paloma Holding As | Company | 6.7% | 6.7% | 2022 |
BAIKINGU AS | Company | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Mellemstrand | Board of Directors | 0 companies |
| Bjørn Haraldseide | Board of Directors | 0 companies |
| Metin Arghan | Board of Directors | 0 companies |
| Finn Egil Haraldseide | Chairman | 0 companies |
| Øyvind Wegner Lie | Chairman | 0 companies |
| Tor Ivar Rossebø Våge | Board of Directors | 0 companies |
| Knut Osmund Henderson | Board of Directors | 0 companies |