| Revenue | NOK 6,2M | — |
| EBITDA | NOK -278K | -417% |
| Net profit | NOK -656K | -138% |
| Total assets | NOK 11,3M | +31% |
| Equity | NOK -1,3M | -176% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 6 163 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −15 | −26 | −23 | −16 | −17 | −4 | −42 | −43 | −54 | −278 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −15 | −26 | −23 | −16 | −17 | −4 | −42 | −43 | −54 | −278 |
| Net financials | −46 | −222 | −222 | −222 | −222 | 1 036 | 4 | −122 | −222 | −222 | −379 |
| Profit before tax | −52 | −236 | −248 | −244 | −238 | 1 019 | 0 | −164 | −265 | −276 | −656 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −52 | −236 | −248 | −244 | −238 | 1 019 | 0 | −164 | −265 | −276 | −656 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 218 | 5 086 | 5 062 | 5 067 | 7 051 | 8 316 | 8 673 | 8 730 | 8 687 | 8 683 | 11 333 |
| Equity | −22 | −258 | −506 | −751 | −989 | 30 | 221 | 57 | −208 | −484 | −1 337 |
| Long-term debt | 5 194 | 5 074 | 5 074 | 5 074 | 7 076 | 7 073 | 7 073 | 7 073 | 7 073 | 8 894 | 11 994 |
| Short-term debt | 46 | 271 | 495 | 744 | 965 | 1 213 | 1 380 | 1 601 | 1 823 | 273 | 676 |
| Total debt | 5 240 | 5 345 | 5 569 | 5 818 | 8 040 | 8 286 | 8 452 | 8 673 | 8 895 | 9 167 | 12 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Kennet Rustad | Chief Executive Officer | 0 companies |
| Kim Erik Sjaaeng Rustad | Board of Directors | 0 companies |