| Revenue | NOK 5,9M | -53% |
| EBITDA | NOK -260K | -156% |
| Net profit | NOK -285K | -2571% |
| Total assets | NOK 4,4M | +13% |
| Equity | NOK -220K | +91% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12 656 | 16 379 | 10 148 | 12 528 | 5 863 |
| Staff expenses | −2 965 | −2 941 | −3 010 | −2 396 | −3 877 |
| EBITDA | −229 | 1 089 | −3 254 | 467 | −260 |
| Depreciation & amort. | −113 | −104 | −35 | −38 | −76 |
| EBIT | −342 | 985 | −3 288 | 428 | −336 |
| Net financials | −279 | −260 | −108 | −439 | 51 |
| Profit before tax | −621 | 725 | −3 396 | −11 | −285 |
| Tax | −142 | 181 | 38 | −0 | −0 |
| Net profit | −480 | 544 | −3 434 | −11 | −285 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6 694 | 6 089 | 3 535 | 3 870 | 4 379 |
| Equity | 567 | 1 111 | −2 324 | −2 334 | −220 |
| Long-term debt | 1 432 | 1 476 | 2 745 | 4 206 | 2 954 |
| Short-term debt | 4 696 | 3 502 | 3 114 | 1 998 | 1 644 |
| Total debt | 6 127 | 4 978 | 5 858 | 6 204 | 4 599 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lemvig | Chief Executive Officer | 0 companies |
| Petter Erik Roli | Chief Executive Officer | 0 companies |
| Jens Marcel M Aertgeerts | Chairman | 0 companies |