| Revenue | NOK 4,8M | +66% |
| EBITDA | NOK -8,4M | +48% |
| Net profit | NOK -11,5M | +30% |
| Total assets | NOK 4,2M | -46% |
| Equity | NOK -2,9M | +84% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 82 | 1 364 | 2 573 | 4 346 | 3 307 | 6 035 | 5 314 | 2 899 | 4 811 |
| Staff expenses | −0 | −0 | −4 597 | −6 747 | −8 916 | −7 942 | −8 039 | −9 788 | −7 474 | −6 334 |
| EBITDA | −7 | −1 573 | −7 992 | −8 836 | −12 512 | −11 237 | −13 131 | −25 001 | −16 248 | −8 437 |
| Depreciation & amort. | −0 | −20 | −104 | −106 | −772 | −771 | −772 | −46 | −288 | −1 439 |
| EBIT | −7 | −1 593 | −8 095 | −8 941 | −13 284 | −12 007 | −13 902 | −25 047 | −16 535 | −9 876 |
| Net financials | −0 | −1 | −16 | −4 083 | −1 489 | −1 190 | −176 | −537 | −36 | −1 659 |
| Profit before tax | −7 | −1 594 | −8 111 | −13 025 | −14 773 | −13 198 | −14 078 | −25 584 | −16 572 | −11 535 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −1 594 | −8 111 | −13 025 | −14 773 | −13 198 | −14 078 | −25 584 | −16 572 | −11 535 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 2 601 | 7 344 | 12 680 | 14 271 | 14 639 | 4 334 | 6 995 | 7 654 | 4 155 |
| Equity | 17 | −77 | −8 188 | 7 835 | −1 324 | 8 297 | 161 | −16 233 | −17 694 | −2 890 |
| Long-term debt | 0 | 2 015 | 13 790 | 3 033 | 3 013 | 2 877 | 2 783 | 20 360 | 1 535 | 1 458 |
| Short-term debt | 0 | 663 | 1 742 | 1 812 | 12 582 | 3 466 | 1 389 | 2 868 | 23 813 | 5 587 |
| Total debt | 0 | 2 678 | 15 532 | 4 845 | 15 595 | 6 342 | 4 173 | 23 228 | 25 348 | 7 046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JA Observer | Observer | 2024 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altitude Capital As | Company | 14.4% | 14.4% | 2022 |
Spade Future As | Company | 5.6% | 5.6% | 2023 |
Consummatum As | Company | 2.9% | 2.9% | 2023 |
Aetos Invest As | Company | 2.3% | 2.3% | 2023 |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henrik Stuge | Chief Executive Officer | 0 companies |
| Bernt Blankholm | Chief Executive Officer | 0 companies |
| Jakob Anker Stordalen | Observer | 0 companies |
| Christian Holst | Chief Executive Officer | 0 companies |
| Gustaf Solerød Christensen | Chief Executive Officer | 0 companies |
| Kenneth Jarl Andersen | Board of Directors | 0 companies |
| Øyvind Aanes | Board of Directors | 0 companies |
| Frode Nordseth | Board of Directors | 0 companies |
| Morten Nystrøm | Board of Directors | 0 companies |
| Axel Eugen Bentsen | Board of Directors | 0 companies |
| Eric Pierre Valery Cornuel | Board of Directors | 0 companies |
| Matthew Paul Wood | Board of Directors | 0 companies |
| Erik Spade | Board of Directors | 0 companies |
| Grunde Eriksen | Board of Directors | 0 companies |
| Jakob Greger Gravdal | Chairman | 0 companies |