| Revenue | NOK 7,7M | +14% |
| EBITDA | NOK 507K | +30% |
| Net profit | NOK 301K | +43% |
| Total assets | NOK 1,6M | +26% |
| Equity | NOK 540K | +29% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 422 | 6 694 | 6 524 | 6 777 | 7 718 |
| Staff expenses | −1 620 | −2 106 | −2 369 | −2 214 | −2 532 |
| EBITDA | −27 | 957 | 190 | 389 | 507 |
| Depreciation & amort. | −218 | −223 | −138 | −127 | −125 |
| EBIT | −245 | 734 | 52 | 262 | 382 |
| Net financials | −8 | −8 | −5 | −1 | −2 |
| Profit before tax | −253 | 726 | 46 | 261 | 380 |
| Tax | −0 | −0 | 6 | 51 | 79 |
| Net profit | −253 | 726 | 41 | 210 | 301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 976 | 1 739 | 1 337 | 1 243 | 1 567 |
| Equity | −792 | 349 | 389 | 419 | 540 |
| Long-term debt | 945 | 400 | 219 | 0 | 0 |
| Short-term debt | 823 | 991 | 728 | 824 | 1 027 |
| Total debt | 1 768 | 1 391 | 948 | 824 | 1 027 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.9% | 33.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Christopher Bernard Skopakow | Chief Executive Officer | 0 companies |
| Harald Nybakk | Board of Directors | 0 companies |
| Einar Kleppe Holthe | Board of Directors | 0 companies |
| Thomas Hoholm | Chairman | 0 companies |