| Revenue | NOK 728,1M | +25% |
| EBITDA | NOK 15,5M | -23% |
| Net profit | NOK 3,9M | -57% |
| Total assets | NOK 254,4M | -17% |
| Equity | NOK 125,9M | +25% |
| Employees | 233 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 493 476 | 526 776 | 561 208 | 583 235 | 728 137 |
| Staff expenses | −204 354 | −215 493 | −215 470 | −222 183 | −246 332 |
| EBITDA | 508 | 28 094 | 21 483 | 19 975 | 15 453 |
| Depreciation & amort. | −23 170 | −23 635 | −16 747 | −11 712 | −12 024 |
| EBIT | −22 662 | 4 458 | 4 736 | 8 262 | 3 429 |
| Net financials | −724 | −437 | 3 125 | 4 411 | 2 496 |
| Profit before tax | −23 386 | 4 022 | 7 860 | 12 674 | 5 925 |
| Tax | −2 009 | 3 637 | 3 179 | 3 495 | 2 020 |
| Net profit | −21 377 | 385 | 4 681 | 9 178 | 3 905 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 273 530 | 259 089 | 280 186 | 305 485 | 254 390 |
| Equity | 89 234 | 83 927 | 91 258 | 100 435 | 125 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 791 | 105 984 | 139 203 | 166 602 | 128 506 |
| Total debt | 115 791 | 105 984 | 139 203 | 166 602 | 128 506 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (14) | ||
MF Deputy Member | Deputy Member | 2024 – 2025 |
MS Deputy Member | Deputy Member | 2021 – 2022 |
SB Deputy Member | Deputy Member | 2024 – 2025 |
CA Deputy Member | Deputy Member | 2022 – 2023 |
TR Deputy Member | Deputy Member | 2024 – 2025 |
SK Deputy Member | Deputy Member | 2023 – 2024 |
EF Deputy Member | Deputy Member | 2024 – 2025 |
SE Deputy Member | Deputy Member | 2024 – 2025 |
PD Deputy Member | Deputy Member | 2022 – 2023 |
TÖ Deputy Member | Deputy Member | 2024 – 2025 |
CA Deputy Member | Deputy Member | 2025 – 2025 |
HO Deputy Member | Deputy Member | 2023 – 2025 |
TL Deputy Member | Deputy Member | 2023 – 2023 |
BI Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (20) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71.23% | 71.23% | 2024 | |
| Company | 11.42% | 11.42% | 2024 | |
| Company | 9.86% | 9.86% | 2024 | |
| Company | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Fjeldheim | Deputy Member | 0 companies |
| Madelen Solstrand | Deputy Member | 0 companies |
| Synne Brevik Marken | Deputy Member | 0 companies |
| Christian Askvik-Hansen | Deputy Member | 0 companies |
| Thomas Risøy Johansen | Deputy Member | 0 companies |
| Sindre Kleiva Hauge | Deputy Member | 0 companies |
| Eirik Folke Sødergren | Deputy Member | 0 companies |
| Silje Erdal Rødland | Deputy Member | 0 companies |
| Pål Davidsen Raa | Deputy Member | 0 companies |
| Trond Ölander Aadland | Deputy Member | 0 companies |
| Carl August Blydt | Deputy Member | 0 companies |
| Harald Oscar Nøstdahl | Deputy Member | 0 companies |
| Tore Leif Jensen | Deputy Member | 0 companies |
| Helge Rysjedal | Chief Executive Officer | 0 companies |
| Birthe Iren Grotle | Deputy Member | 0 companies |
| Ingrid Von Streng Velken | Board of Directors | 0 companies |
| Michael Wie | Board of Directors | 0 companies |
| Henrik Bernt Håkonsen | Board of Directors | 0 companies |
| Tormod Solberg | Chairman | 0 companies |
| Audun Magnussen | Board of Directors | 0 companies |
| Geir Mikkelsen | Board of Directors | 0 companies |
| Trine Syvertsen | Board of Directors | 0 companies |
| Stein Ola Bergheim | Board of Directors | 0 companies |
| Arne Andreas Riisnes | Board of Directors | 0 companies |
| Ole Jørgen Osnes | Board of Directors | 0 companies |
| Joakim Vågane Follevåg | Board of Directors | 0 companies |
| Asgeir Aam | Board of Directors | 0 companies |
| Joakim Håland Follevåg | Board of Directors | 0 companies |
| Anne Marit Steen | Board of Directors | 0 companies |
| Asbjørn Aarø | Board of Directors | 0 companies |
| Randi Aardal Flo | Board of Directors | 0 companies |
| Synnøve Eide | Board of Directors | 0 companies |
| Greta Johanne Bjørnbeth | Board of Directors | 0 companies |
| Per Kristian Langlo | Board of Directors | 0 companies |
| Kristin Johnsen Aadland | Chairman | 0 companies |
| Øystein Fossen Thorud | Board of Directors | 0 companies |
| Daniel Tvedt Syslak | Board of Directors | 0 companies |
| Gard Haukedal Kvalheim | Board of Directors | 0 companies |
| Jørn Eirik Hodne | Board of Directors | 0 companies |