| Revenue | NOK 4,5M | -47% |
| EBITDA | NOK -3,6M | +34% |
| Net profit | NOK -3,9M | +33% |
| Total assets | NOK 1,4M | -59% |
| Equity | NOK -13,4M | -42% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 750 | 9 479 | 11 528 | 8 493 | 4 528 |
| Staff expenses | −2 751 | −4 248 | −4 514 | −3 855 | −2 117 |
| EBITDA | −864 | −3 476 | −3 176 | −5 473 | −3 624 |
| Depreciation & amort. | −482 | −513 | −445 | −395 | −262 |
| EBIT | −1 345 | −3 988 | −3 621 | −5 867 | −3 885 |
| Net financials | −77 | −55 | −77 | −50 | −53 |
| Profit before tax | −1 422 | −4 044 | −3 698 | −5 917 | −3 938 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 422 | −4 044 | −3 698 | −5 917 | −3 938 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 629 | 6 823 | 6 305 | 3 320 | 1 356 |
| Equity | −506 | −4 550 | −3 572 | −9 489 | −13 427 |
| Long-term debt | 767 | 567 | 367 | 167 | 0 |
| Short-term debt | 7 369 | 10 807 | 9 510 | 12 642 | 14 782 |
| Total debt | 8 135 | 11 373 | 9 877 | 12 809 | 14 782 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.83% | 22.83% | 2022 | |
| Company | 22.83% | 22.83% | 2022 | |
| Company | 22.83% | 22.83% | 2022 | |
| Company | 15.66% | 15.66% | 2022 | |
| Company | 12.93% | 12.93% | 2022 | |
| Company | 2.83% | 2.83% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Elnan Steinsholt | Chief Executive Officer | 0 companies |
| Carl Christian Fon | Chairman | 0 companies |
| Hans-Gunnar Wolf | Board of Directors | 0 companies |
| Helge Slettingdalen | Board of Directors | 0 companies |
| Øistein Ludvig Skjerven | Board of Directors | 0 companies |
| Jan Magne Borgen | Board of Directors | 0 companies |
| Thomas Gleditsch | Board of Directors | 0 companies |
| Tom Harald Jacobsen | Board of Directors | 0 companies |
| Jan Erik Henriksen | Board of Directors | 0 companies |
| Silje Karine Rognmo | Deputy Chairman | 0 companies |