| Revenue | NOK 284K | -21% |
| EBITDA | NOK 81K | -33% |
| Net profit | NOK 11K | +23% |
| Total assets | NOK 1,3M | -10% |
| Equity | NOK 30K | +56% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 93 | 89 | 72 | 101 | 310 | 386 | 359 | 284 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −68 | −211 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 30 | −63 | 9 | −25 | 35 | 89 | 122 | 81 |
| Depreciation & amort. | −0 | −0 | −23 | −55 | −53 | −51 | −56 | −66 | −74 | −72 |
| EBIT | 0 | 0 | 7 | −118 | −44 | −76 | −22 | 23 | 48 | 10 |
| Net financials | −6 | 0 | −5 | −8 | −8 | −9 | −6 | −17 | −39 | 1 |
| Profit before tax | −6 | 0 | 2 | −126 | −51 | −85 | −28 | 6 | 9 | 11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | 0 | 2 | −126 | −51 | −85 | −28 | 6 | 9 | 11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 749 | 1 626 | 1 473 | 1 388 | 1 301 | 1 626 | 1 339 | 1 396 | 1 260 |
| Equity | 24 | 24 | 26 | −102 | −153 | −238 | 4 | 11 | 19 | 30 |
| Long-term debt | 0 | 725 | 1 525 | 1 525 | 1 525 | 1 525 | 1 525 | 1 325 | 1 325 | 1 225 |
| Short-term debt | 0 | 0 | 75 | 50 | 16 | 13 | 97 | 3 | 52 | 5 |
| Total debt | 0 | 725 | 1 600 | 1 575 | 1 541 | 1 538 | 1 622 | 1 328 | 1 377 | 1 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harbak Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Emil Harbak | Chief Executive Officer | 0 companies |
| Elin Merete Harbak | Chairman | 0 companies |