| Revenue | NOK 3,2M | +15% |
| EBITDA | NOK 2,4M | +18% |
| Net profit | NOK -775K | +24% |
| Total assets | NOK 49,3M | -2% |
| Equity | NOK -3M | -35% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 510 | 1 436 | 2 148 | 2 815 | 3 237 |
| Staff expenses | −0 | −0 | −0 | −10 | −5 |
| EBITDA | 1 027 | 352 | 493 | 2 053 | 2 426 |
| Depreciation & amort. | −425 | −696 | −784 | −784 | −784 |
| EBIT | 602 | −344 | −291 | 1 269 | 1 642 |
| Net financials | −548 | −506 | −1 298 | −2 283 | −2 418 |
| Profit before tax | 54 | −850 | −1 589 | −1 014 | −775 |
| Tax | 1 | −0 | −83 | −0 | −0 |
| Net profit | 54 | −850 | −1 506 | −1 014 | −775 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 455 | 46 904 | 51 664 | 50 319 | 49 291 |
| Equity | 175 | 0 | −1 211 | −2 224 | −3 000 |
| Long-term debt | 41 213 | 45 767 | 52 677 | 52 304 | 52 072 |
| Short-term debt | 67 | 1 138 | 198 | 239 | 218 |
| Total debt | 41 280 | 46 904 | 52 875 | 52 543 | 52 291 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Contact Person | Contact Person | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torleiv Stien | Contact Person | 0 companies |
| Aksel Øyhus-Revling Stien | Chairman | 0 companies |
| Aksel Guderud Stien | Chairman | 0 companies |
| Andreas Øyhus-Revling Stien | Board of Directors | 0 companies |