| Revenue | NOK 804K | -66% |
| EBITDA | NOK 181K | -89% |
| Net profit | NOK -2,1M | -677% |
| Total assets | NOK 4,8M | -35% |
| Equity | NOK 3M | -41% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 135 | 59 | 3 414 | 1 667 | 3 055 | 2 353 | 804 |
| Staff expenses | −302 | −774 | −2 458 | 380 | 87 | 328 | −50 |
| EBITDA | −541 | −1 665 | −241 | 1 103 | 2 418 | 1 649 | 181 |
| Depreciation & amort. | −2 | −15 | −582 | −728 | −1 300 | −1 851 | −2 206 |
| EBIT | −543 | −1 680 | −823 | 375 | 1 118 | −202 | −2 024 |
| Net financials | −1 | −1 | −3 | −0 | 5 | −71 | −97 |
| Profit before tax | −543 | −1 681 | −826 | 375 | 1 123 | −273 | −2 121 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −543 | −1 681 | −826 | 375 | 1 123 | −273 | −2 121 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 156 | 1 360 | 3 791 | 6 831 | 9 164 | 7 418 | 4 799 |
| Equity | 1 819 | 1 234 | 1 911 | 4 291 | 5 413 | 5 140 | 3 019 |
| Long-term debt | 0 | 0 | 1 500 | 1 500 | 1 500 | 1 500 | 1 200 |
| Short-term debt | 336 | 126 | 379 | 468 | 1 732 | 440 | 580 |
| Total debt | 336 | 126 | 1 879 | 1 968 | 3 232 | 1 940 | 1 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 31.7% | 31.7% | 2022 | |
Asvito As | Company | 25.4% | 25.4% | 2022 |
Ontogeny Investment As | Company | 10.7% | 10.7% | 2022 |
| Individual | 9.0% | 9.0% | 2022 | |
Moeco As | Company | 4.3% | 4.3% | 2022 |
Kobben As | Company | 4.0% | 4.0% | 2022 |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
Fredriksholm Invest As | Company | 1.1% | 1.1% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hallvard Moholdt | Chief Executive Officer | 0 companies |
| Kjetil Kaldestad | Chief Executive Officer | 0 companies |
| Anders Krosby | Board of Directors | 0 companies |
| Leif Thoring | Chairman | 0 companies |