| Revenue | NOK 2,5M | +5% |
| EBITDA | NOK 1,7M | +44% |
| Net profit | NOK 1,3M | +46% |
| Total assets | NOK 3,2M | +30% |
| Equity | NOK 489K | +41% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 7 717 | 5 207 | 3 611 | 4 865 | 2 569 | 2 124 | 2 078 | 2 393 | 2 513 |
| Staff expenses | −458 | −2 087 | −1 239 | −1 233 | −1 277 | −269 | −14 | −15 | −8 | −0 |
| EBITDA | 141 | 4 223 | 2 571 | 1 396 | 1 567 | 1 153 | 830 | 1 110 | 1 193 | 1 724 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −12 | −75 | −87 | −81 | −102 |
| EBIT | 141 | 4 223 | 2 571 | 1 396 | 1 563 | 1 141 | 755 | 1 023 | 1 112 | 1 622 |
| Net financials | 0 | 316 | −302 | −343 | 22 | 48 | 0 | −1 | 0 | 0 |
| Profit before tax | 141 | 4 539 | 2 269 | 1 053 | 1 584 | 1 188 | 755 | 1 023 | 1 112 | 1 622 |
| Tax | 38 | 1 062 | 620 | 303 | 349 | 261 | 172 | 225 | 245 | 358 |
| Net profit | 103 | 3 477 | 1 649 | 750 | 1 236 | 927 | 583 | 798 | 867 | 1 264 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 847 | 5 876 | 6 420 | 4 193 | 2 947 | 2 076 | 1 980 | 2 723 | 2 436 | 3 162 |
| Equity | 133 | 610 | 484 | 220 | 220 | 221 | 281 | 330 | 347 | 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 39 | 44 | 86 |
| Short-term debt | 1 713 | 5 266 | 5 937 | 3 974 | 2 727 | 1 854 | 1 675 | 2 354 | 2 045 | 2 587 |
| Total debt | 1 713 | 5 266 | 5 937 | 3 974 | 2 727 | 1 854 | 1 700 | 2 393 | 2 089 | 2 673 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daløy As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Astad | Chairman | 0 companies |
| Dagny Helene Holmslet Astad | Board of Directors | 0 companies |