| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | +28% |
| Net profit | NOK -68K | +34% |
| Total assets | NOK 5K | -78% |
| Equity | NOK -3,5M | +5% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | 705 | 2 079 | 1 095 | 294 | 110 | 40 | 0 | 0 |
| Staff expenses | −848 | −830 | −812 | −708 | −406 | −129 | 65 | −0 | −0 |
| EBITDA | −791 | −849 | −518 | −1 122 | −655 | −895 | −311 | −62 | −44 |
| Depreciation & amort. | −323 | −1 018 | −1 485 | −1 710 | −1 443 | −1 327 | −0 | −0 | −0 |
| EBIT | −1 115 | −1 867 | −2 003 | −2 832 | −2 098 | −2 222 | −311 | −62 | −44 |
| Net financials | −10 | −207 | −53 | −6 | 1 | −131 | −71 | −41 | −24 |
| Profit before tax | −1 125 | −2 074 | −2 056 | −2 838 | −2 097 | −2 354 | −382 | −103 | −68 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 125 | −2 074 | −2 056 | −2 838 | −2 097 | −2 354 | −382 | −103 | −68 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 283 | 3 270 | 3 986 | 2 897 | 4 855 | 74 | 45 | 25 | 5 |
| Equity | 1 125 | 711 | 3 432 | 593 | −1 504 | −3 221 | −3 603 | −3 706 | −3 534 |
| Long-term debt | 0 | 0 | 0 | 1 500 | 1 500 | 1 500 | 1 500 | 1 503 | 1 324 |
| Short-term debt | 1 158 | 2 558 | 554 | 803 | 4 859 | 1 795 | 2 148 | 2 227 | 2 216 |
| Total debt | 1 158 | 2 558 | 554 | 2 303 | 6 359 | 3 295 | 3 648 | 3 731 | 3 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solbrun Holding As | Company | 62.9% | 62.9% | 2022 |
3h Holding As | Company | 36.2% | 36.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor-Henning Endresen | Chief Executive Officer | 0 companies |
| Frode Holme Solberg | Chief Executive Officer | 0 companies |
| Håkon Tranberg | Chairman | 0 companies |
| Eirik Bjørkum Eidem | Board of Directors | 0 companies |
| Henning Haugland | Board of Directors | 0 companies |