| Revenue | NOK 31,6M | -11% |
| EBITDA | NOK 6,4M | -23% |
| Net profit | NOK 4,9M | -22% |
| Total assets | NOK 22,1M | -8% |
| Equity | NOK 12,6M | +3% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 954 | 30 752 | 34 171 | 35 480 | 31 559 |
| Staff expenses | −10 412 | −11 228 | −10 682 | −11 438 | −11 128 |
| EBITDA | 6 902 | 5 195 | 8 016 | 8 331 | 6 387 |
| Depreciation & amort. | −243 | −218 | −233 | −385 | −524 |
| EBIT | 6 659 | 4 978 | 7 783 | 7 946 | 5 863 |
| Net financials | −36 | 3 | 4 | 191 | 454 |
| Profit before tax | 6 622 | 4 980 | 7 786 | 8 137 | 6 317 |
| Tax | 1 459 | 1 098 | 1 721 | 1 793 | 1 393 |
| Net profit | 5 163 | 3 882 | 6 066 | 6 344 | 4 924 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 527 | 32 961 | 19 893 | 24 140 | 22 146 |
| Equity | 23 910 | 24 672 | 11 787 | 12 203 | 12 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 617 | 8 289 | 8 105 | 11 937 | 9 542 |
| Total debt | 9 617 | 8 289 | 8 105 | 11 937 | 9 542 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Einar Bugten | Chief Executive Officer | 0 companies |
| Stein Erik Bugten | Chief Executive Officer | 0 companies |
| Andreas Setting | Chairman | 0 companies |
| Erik Johan Oscar Englund | Board of Directors | 0 companies |
| Svanhild Benedicte Grimstad | Board of Directors | 0 companies |