| Revenue | NOK 2,2M | +72% |
| EBITDA | NOK 1,9M | +88% |
| Net profit | NOK 1,3M | +112% |
| Total assets | NOK 11M | +4% |
| Equity | NOK 6,4M | +26% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 500 | 1 500 | 1 573 | 1 593 | 1 095 | 240 | 420 | 420 | 1 260 | 2 173 |
| Staff expenses | −0 | −183 | −91 | −91 | −91 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 950 | 1 303 | 1 463 | 1 484 | 831 | 34 | 215 | 207 | 1 021 | 1 920 |
| Depreciation & amort. | −226 | −226 | −226 | −226 | −226 | −226 | −226 | −226 | −226 | −226 |
| EBIT | 725 | 1 077 | 1 237 | 1 258 | 605 | −192 | −12 | −20 | 795 | 1 694 |
| Net financials | −310 | −347 | −359 | −343 | −310 | 0 | 0 | 4 | 14 | 20 |
| Profit before tax | 415 | 729 | 878 | 915 | 294 | −192 | −12 | −15 | 809 | 1 714 |
| Tax | 74 | 162 | 188 | 186 | 73 | 24 | −3 | −3 | 178 | 377 |
| Net profit | 341 | 568 | 690 | 728 | 221 | −216 | −9 | −12 | 631 | 1 337 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 040 | 13 241 | 12 016 | 12 410 | 10 351 | 10 422 | 10 132 | 10 113 | 10 522 | 10 995 |
| Equity | 4 247 | 3 198 | 3 888 | 4 616 | 4 838 | 4 922 | 4 913 | 4 901 | 5 106 | 6 444 |
| Long-term debt | 7 823 | 8 199 | 7 866 | 7 526 | 5 477 | 5 501 | 5 199 | 5 195 | 4 728 | 3 639 |
| Short-term debt | 969 | 1 843 | 262 | 268 | 37 | −1 | 20 | 17 | 688 | 911 |
| Total debt | 8 792 | 10 042 | 8 128 | 7 794 | 5 514 | 5 500 | 5 219 | 5 212 | 5 416 | 4 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIVA AS | Company | 100.0% | 100.0% | 2022 |
Selsius Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Petter Heimstad Hansen | Contact Person | 0 companies |
| Randi Ekeberg Bruun | Board of Directors | 0 companies |
| Trond Johan Skjønberg | Chairman | 0 companies |