| Revenue | NOK 114M | +0% |
| EBITDA | NOK -6,2M | -251% |
| Net profit | NOK -4,9M | -187% |
| Total assets | NOK 22,4M | +2% |
| Equity | NOK 5M | +11% |
| Employees | 70 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 276 | 73 026 | 110 454 | 100 076 | 80 479 | 102 501 | 110 623 | 114 393 | 113 992 |
| Staff expenses | −9 267 | −15 611 | −25 025 | −27 902 | −53 227 | −63 246 | −69 205 | −75 256 | −74 295 |
| EBITDA | 10 846 | 18 242 | 26 925 | 18 039 | 3 251 | 7 545 | 1 178 | −1 762 | −6 181 |
| Depreciation & amort. | −0 | −31 | −223 | −256 | −235 | −61 | −173 | −201 | −168 |
| EBIT | 10 846 | 18 211 | 26 702 | 17 783 | 3 016 | 7 484 | 1 005 | −1 963 | −6 349 |
| Net financials | −14 | 75 | 206 | −75 | 58 | 37 | 44 | −110 | −12 |
| Profit before tax | 10 832 | 18 287 | 26 908 | 17 708 | 3 075 | 7 521 | 1 050 | −2 072 | −6 361 |
| Tax | 2 716 | 4 413 | 6 214 | 3 928 | 703 | 1 724 | 296 | −353 | −1 422 |
| Net profit | 8 116 | 13 874 | 20 694 | 13 780 | 2 372 | 5 797 | 753 | −1 719 | −4 939 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 929 | 33 325 | 47 203 | 31 940 | 31 224 | 33 785 | 26 989 | 21 813 | 22 355 |
| Equity | 836 | 343 | 526 | 6 291 | 5 733 | 5 349 | 5 020 | 4 488 | 4 975 |
| Long-term debt | 187 | 7 | 0 | 0 | 4 | 8 | 11 | 22 | 0 |
| Short-term debt | 20 470 | 31 548 | 45 198 | 24 327 | 23 878 | 26 740 | 20 218 | 15 490 | 15 643 |
| Total debt | 20 657 | 31 555 | 45 198 | 24 326 | 23 882 | 26 748 | 20 228 | 15 511 | 15 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Deputy Member | Deputy Member | 2023 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ME Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schibsted Media As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Rege Olsen | Deputy Member | 0 companies |
| Jonas Ibsen Brynildsrud | Chief Executive Officer | 0 companies |
| Mikaela Evelyn Folkestad | Chief Executive Officer | 0 companies |
| Mari Eriksen Thalberg | Deputy Member | 0 companies |
| Janne Jacobsen | Board of Directors | 0 companies |
| Lars Marius Matre | Board of Directors | 0 companies |
| Endre Rødland Refvik | Board of Directors | 0 companies |
| Jonas Andre Horvei Karlsen | Board of Directors | 0 companies |
| Ola Enger Stenberg | Board of Directors | 0 companies |
| Ruben Søgaard | Board of Directors | 0 companies |
| Lisa Marie Anderson Løvoll | Board of Directors | 0 companies |
| Anders Grimstad | Board of Directors | 0 companies |
| Lisa Marie Løvoll | Board of Directors | 0 companies |
| Lesley Emmanuelle Gatchalian | Board of Directors | 0 companies |
| Christian Haneborg | Chairman | 0 companies |
| Kristin Holme Mehlum | Board of Directors | 0 companies |
| Elnaz Esmailzadeh | Board of Directors | 0 companies |
| Mari Blindheim Midtstigen | Board of Directors | 0 companies |