| Revenue | NOK 69,9M | +58% |
| EBITDA | NOK 5,6M | +73% |
| Net profit | NOK 5M | +65% |
| Total assets | NOK 24,3M | -27% |
| Equity | NOK 5,1M | +24% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 277 | 35 238 | 21 704 | 22 794 | 36 281 | 29 604 | 38 442 | 40 184 | 44 165 | 69 917 |
| Staff expenses | −9 068 | −9 530 | −8 198 | −10 460 | −12 118 | −11 646 | −13 873 | −15 796 | −18 026 | −20 896 |
| EBITDA | 1 450 | 431 | −208 | 2 976 | 3 297 | −1 321 | 2 826 | 3 145 | 3 258 | 5 621 |
| Depreciation & amort. | −536 | −0 | −9 | −9 | −9 | −9 | −54 | −287 | −346 | −553 |
| EBIT | 914 | 431 | −218 | 2 967 | 3 288 | −1 330 | 2 772 | 2 857 | 2 912 | 5 069 |
| Net financials | 46 | 14 | 11 | 13 | 39 | 6 | 414 | 439 | 812 | 1 109 |
| Profit before tax | 961 | 445 | −207 | 2 980 | 3 326 | −1 324 | 3 186 | 3 297 | 3 724 | 6 178 |
| Tax | 285 | 122 | −37 | 694 | 735 | −289 | 701 | 726 | 691 | 1 186 |
| Net profit | 676 | 323 | −170 | 2 286 | 2 591 | −1 035 | 2 485 | 2 571 | 3 033 | 4 992 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 534 | 7 804 | 6 347 | 15 477 | 16 233 | 13 607 | 16 968 | 17 838 | 33 112 | 24 305 |
| Equity | 2 814 | 2 937 | 3 015 | 3 300 | 5 892 | 3 356 | 3 842 | 3 913 | 4 146 | 5 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 498 |
| Short-term debt | 7 720 | 4 867 | 3 332 | 12 177 | 10 341 | 10 251 | 13 126 | 13 925 | 28 966 | 18 669 |
| Total debt | 7 720 | 4 867 | 3 332 | 12 177 | 10 341 | 10 251 | 13 126 | 13 925 | 28 966 | 19 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sixsides Holding As | Company | 78.2% | 78.2% | 2024 |
Back As | Company | 11.8% | 11.8% | 2024 |
Grønnekinn As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Lindland | Chief Executive Officer | 0 companies |
| Torgrim Nordeidet | Chief Executive Officer | 0 companies |
| Trine Richardsen | Chief Executive Officer | 0 companies |
| Michelle Bargus Cole | Board of Directors | 0 companies |
| Svend Petter Oppegaard | Board of Directors | 0 companies |
| Thomas Bufoss Nesse | Board of Directors | 0 companies |
| Michelle Haasted Cole | Board of Directors | 0 companies |
| Michelle Cole | Board of Directors | 0 companies |
| Trond Yngve Holter | Board of Directors | 0 companies |