| Revenue | NOK 6,4M | +4% |
| EBITDA | NOK 5M | -5% |
| Net profit | NOK -2,7M | -11% |
| Total assets | NOK 184,2M | +0% |
| Equity | NOK 49,5M | -5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 737 | 344 | 1 514 | 2 700 | 5 650 | 6 184 | 6 436 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −2 105 | −816 | −627 | −318 | −406 | 1 037 | 2 017 | 4 780 | 5 299 | 5 012 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 951 | −15 476 | −47 088 | −4 206 | −4 305 |
| EBIT | 0 | −2 105 | −816 | −627 | −318 | −406 | −2 914 | −13 459 | −42 308 | 1 093 | 707 |
| Net financials | −3 | −482 | −2 385 | −6 210 | −665 | −260 | −1 149 | −2 528 | −3 642 | −4 217 | −4 164 |
| Profit before tax | −3 | −2 587 | −3 200 | −6 837 | −982 | −666 | −4 064 | −15 987 | −45 950 | −3 125 | −3 457 |
| Tax | −1 550 | −1 197 | −1 713 | −2 346 | −216 | −1 430 | −894 | −3 517 | −10 109 | −687 | −761 |
| Net profit | 1 547 | −1 390 | −1 488 | −4 491 | −766 | 765 | −3 170 | −12 470 | −35 840 | −2 438 | −2 696 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 344 | 151 973 | 217 420 | 245 190 | 165 595 | 143 172 | 182 281 | 183 451 | 178 254 | 183 682 | 184 192 |
| Equity | 1 916 | 396 | 369 | 314 | 10 579 | 11 344 | 88 174 | 75 704 | 54 618 | 52 180 | 49 484 |
| Long-term debt | 99 363 | 128 633 | 204 881 | 234 997 | 154 973 | 131 206 | 91 252 | 103 260 | 115 900 | 121 842 | 0 |
| Short-term debt | 23 065 | 22 945 | 12 171 | 9 880 | 42 | 622 | 2 854 | 4 487 | 7 736 | 9 660 | 8 866 |
| Total debt | 122 428 | 151 578 | 217 052 | 244 877 | 155 016 | 131 828 | 94 107 | 107 746 | 123 636 | 131 502 | 134 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Valle E Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Wogsted | Contact Person | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |
| Torgeir Røstberg | Board of Directors | 0 companies |
| Marius Alfredsen | Board of Directors | 0 companies |