| Revenue | NOK 1,6M | -55% |
| EBITDA | NOK -584K | -57% |
| Net profit | NOK -639K | -47% |
| Total assets | NOK 156K | -79% |
| Equity | NOK -660K | -1988% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 370 | 5 395 | 5 689 | 3 462 | 1 553 |
| Staff expenses | −184 | −571 | −516 | −366 | −349 |
| EBITDA | 301 | 207 | −393 | −373 | −584 |
| Depreciation & amort. | −0 | −5 | −5 | −5 | −5 |
| EBIT | 301 | 202 | −398 | −378 | −589 |
| Net financials | 10 | −8 | −5 | −57 | −53 |
| Profit before tax | 311 | 194 | −403 | −435 | −642 |
| Tax | 72 | 44 | −0 | −0 | −3 |
| Net profit | 239 | 150 | −403 | −435 | −639 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 440 | 1 625 | 1 234 | 732 | 156 |
| Equity | 656 | 806 | 403 | −32 | −660 |
| Long-term debt | 0 | 0 | 0 | 50 | 0 |
| Short-term debt | 783 | 820 | 831 | 714 | 816 |
| Total debt | 783 | 820 | 831 | 764 | 816 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Deputy Chairman | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Bjoraa | Chief Executive Officer | 0 companies |
| Bente Bjoraa | Board of Directors | 0 companies |
| Therese Bjoraa Severinsen | Board of Directors | 0 companies |
| Roger Haugli | Deputy Chairman | 0 companies |
| Elin Stave Haugli | Board of Directors | 0 companies |
| Jacob Severinsen | Chairman | 0 companies |