| Revenue | NOK 35,2M | -8% |
| EBITDA | NOK 3,4M | -27% |
| Net profit | NOK 3,1M | -24% |
| Total assets | NOK 19,7M | +5% |
| Equity | NOK 3,3M | -2% |
| Employees | 72 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 585 | 35 347 | 37 767 | 38 412 | 35 237 |
| Staff expenses | −9 497 | −11 573 | −12 924 | −12 781 | −12 112 |
| EBITDA | 4 261 | 4 199 | 4 042 | 4 702 | 3 410 |
| Depreciation & amort. | −393 | −244 | −291 | −228 | −243 |
| EBIT | 3 868 | 3 956 | 3 750 | 4 474 | 3 166 |
| Net financials | 41 | 169 | 381 | 846 | 867 |
| Profit before tax | 3 909 | 4 125 | 4 132 | 5 320 | 4 033 |
| Tax | 868 | 910 | 919 | 1 182 | 902 |
| Net profit | 3 041 | 3 215 | 3 213 | 4 138 | 3 131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 656 | 9 499 | 12 144 | 18 853 | 19 712 |
| Equity | 1 616 | 3 318 | 3 367 | 3 370 | 3 308 |
| Long-term debt | 188 | 138 | 88 | 38 | 0 |
| Short-term debt | 4 853 | 6 044 | 8 690 | 15 446 | 16 403 |
| Total debt | 5 040 | 6 181 | 8 777 | 15 484 | 16 403 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Deputy Member | Deputy Member | 2016 |
FK Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Mercedes Ramirez Pacheco | Deputy Member | 0 companies |
| Frank Klaveness | Deputy Member | 0 companies |
| Simon Simonnæs | Chairman | 0 companies |