| Revenue | NOK 14M | +319% |
| EBITDA | NOK 490K | -78% |
| Net profit | NOK 373K | -79% |
| Total assets | NOK 8,4M | +54% |
| Equity | NOK 5,1M | +8% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 467 | 6 546 | 133 | 0 | 0 | 0 | 0 | 15 930 | 3 341 | 14 006 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −777 | −843 | −3 390 |
| EBITDA | −1 | −115 | 121 | −16 | −52 | −14 | −19 | −5 | 2 254 | 490 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −115 | 121 | −16 | −52 | −14 | −19 | −5 | 2 254 | 490 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −6 |
| Profit before tax | −1 | −114 | 121 | −16 | −52 | −14 | −19 | −5 | 2 255 | 484 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 472 | 110 |
| Net profit | −1 | −114 | 121 | −16 | −52 | −14 | −19 | −5 | 1 782 | 373 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 79 | 49 | 21 | 3 | 4 | 3 | 2 622 | 5 448 | 8 412 |
| Equity | 29 | −85 | 37 | 21 | −32 | −45 | −64 | −69 | 4 683 | 5 057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 164 | 12 | 0 | 34 | 49 | 66 | 2 691 | 765 | 3 356 |
| Total debt | 151 | 164 | 12 | 0 | 34 | 49 | 66 | 2 691 | 765 | 3 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kalamaris Invest As | Company | 100.0% | 100.0% | 2024 |
THALIA TEATER AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Olav Flatmo Johannessen | Deputy Member | 0 companies |
| Bjørn Heiseldal | Chairman | 0 companies |