| Revenue | NOK 18,3M | +9% |
| EBITDA | NOK 1,2M | +43% |
| Net profit | NOK 822K | +56% |
| Total assets | NOK 4,8M | +16% |
| Equity | NOK 1,1M | -2% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 081 | 5 442 | 7 589 | 9 242 | 10 905 | 12 228 | 14 635 | 16 825 | 18 313 |
| Staff expenses | −2 901 | −3 821 | −5 548 | −7 080 | −7 548 | −9 107 | −10 494 | −12 411 | −13 194 |
| EBITDA | −677 | 724 | 538 | 247 | 1 071 | 1 176 | 1 625 | 856 | 1 228 |
| Depreciation & amort. | −20 | −21 | −28 | −28 | −33 | −40 | −98 | −135 | −175 |
| EBIT | −697 | 702 | 510 | 219 | 1 038 | 1 136 | 1 527 | 720 | 1 053 |
| Net financials | −72 | −61 | −33 | −29 | −40 | −28 | −9 | −41 | −3 |
| Profit before tax | −768 | 641 | 477 | 190 | 998 | 1 107 | 1 519 | 679 | 1 050 |
| Tax | −246 | 158 | 110 | 47 | 222 | 246 | 337 | 152 | 228 |
| Net profit | −523 | 483 | 366 | 143 | 777 | 861 | 1 181 | 527 | 822 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 042 | 1 688 | 1 885 | 2 025 | 2 993 | 3 039 | 3 642 | 4 139 | 4 797 |
| Equity | −378 | 92 | 383 | 526 | 573 | 754 | 1 035 | 1 162 | 1 136 |
| Long-term debt | 307 | 157 | 0 | 0 | 0 | 0 | 3 | 1 | 0 |
| Short-term debt | 1 114 | 1 439 | 1 502 | 1 499 | 2 420 | 2 286 | 2 604 | 2 976 | 3 661 |
| Total debt | 1 421 | 1 596 | 1 502 | 1 499 | 2 420 | 2 286 | 2 607 | 2 977 | 3 661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edin Holding As | Company | 50.0% | 50.0% | 2024 |
Rognan Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torkel Edin | Chief Executive Officer | 0 companies |
| Frode Stian Rognan | Chairman | 0 companies |