| Revenue | NOK 18,3M | +17% |
| EBITDA | NOK 283K | -45% |
| Net profit | NOK 80K | -65% |
| Total assets | NOK 5,3M | +6% |
| Equity | NOK 2,5M | +2% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 736 | 3 025 | 4 065 | 7 140 | 9 459 | 10 993 | 11 528 | 15 653 | 18 320 |
| Staff expenses | −85 | −685 | −951 | −2 101 | −2 010 | −2 704 | −3 318 | −4 692 | −6 034 |
| EBITDA | −152 | 55 | 384 | 393 | 859 | 977 | 618 | 511 | 283 |
| Depreciation & amort. | −48 | −38 | −21 | −17 | −10 | −22 | −33 | −108 | −105 |
| EBIT | −200 | 17 | 364 | 376 | 850 | 955 | 584 | 403 | 178 |
| Net financials | −2 | 0 | −7 | −35 | −56 | −24 | −42 | −86 | −62 |
| Profit before tax | −203 | 17 | 357 | 341 | 794 | 931 | 543 | 317 | 115 |
| Tax | −0 | −0 | 44 | 83 | 183 | 202 | 112 | 91 | 35 |
| Net profit | −203 | 17 | 313 | 258 | 611 | 730 | 431 | 227 | 80 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 849 | 1 060 | 1 548 | 2 186 | 3 459 | 3 733 | 4 025 | 5 006 | 5 297 |
| Equity | −103 | −86 | 227 | 486 | 1 096 | 1 826 | 2 257 | 2 483 | 2 524 |
| Long-term debt | 620 | 620 | 520 | 381 | 562 | 324 | 0 | 69 | 0 |
| Short-term debt | 332 | 526 | 801 | 1 319 | 1 801 | 1 584 | 1 768 | 2 454 | 2 773 |
| Total debt | 952 | 1 146 | 1 321 | 1 700 | 2 363 | 1 908 | 1 768 | 2 523 | 2 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brød Og Propell As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Janne Veiset | Chief Executive Officer | 0 companies |
| Terje Johansen | Chairman | 0 companies |